L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
359K
|
€
4K
|
€
-50K
|
€
-13K
|
€
300K
|
€
17K
|
€
18K
|
€
-30K
|
€
24K
|
€
67K
|
€
108K
|
€
92K
|
€
88K
|
€
102K
|
€
97K
|
€
134K
|
€
89K
|
|
|
€
671K
|
€
-46K
|
€
-14K
|
€
-51K
|
€
181K
|
€
-33K
|
€
-25K
|
€
-44K
|
€
-24K
|
€
56K
|
€
33K
|
€
14K
|
€
7K
|
€
27K
|
€
29K
|
€
60K
|
€
33K
|
|
|
€
2.03M
|
€
1.36M
|
€
1.40M
|
€
1.42M
|
€
1.47M
|
€
1.29M
|
€
1.32M
|
€
1.34M
|
€
1.46M
|
€
1.48M
|
€
1.43M
|
€
1.39M
|
€
1.38M
|
€
1.37M
|
€
1.35M
|
€
1.32M
|
€
459K
|
|
|
€
487K
|
€
58K
|
€
60K
|
€
61K
|
€
317K
|
€
68K
|
€
68K
|
€
57K
|
€
80K
|
€
118K
|
€
149K
|
€
134K
|
€
131K
|
€
143K
|
€
138K
|
€
166K
|
€
94K
|
|
|
€
20K
|
-
|
€
4K
|
€
4K
|
€
8K
|
€
6K
|
€
6K
|
€
4K
|
€
6K
|
€
6K
|
€
13K
|
€
12K
|
€
10K
|
€
6K
|
€
9K
|
€
4K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
356K
|
€
478
|
€
-52K
|
€
-16K
|
€
297K
|
€
15K
|
€
13K
|
€
-33K
|
€
21K
|
€
63K
|
€
103K
|
€
87K
|
€
84K
|
€
98K
|
€
94K
|
€
128K
|
€
87K
|
|
|
€
356K
|
€
-20K
|
€
-71K
|
€
-34K
|
€
275K
|
€
-10K
|
€
-10K
|
€
-55K
|
€
-591
|
€
36K
|
€
70K
|
€
44K
|
€
32K
|
€
50K
|
€
49K
|
€
81K
|
€
49K
|
|
|
€
671K
|
€
-46K
|
€
213K
|
€
-50K
|
€
-48K
|
€
-33K
|
€
-25K
|
€
5K
|
€
-24K
|
€
7K
|
€
33K
|
€
14K
|
€
7K
|
€
27K
|
€
29K
|
€
60K
|
€
33K
|
|
|
€
-129K
|
€
14K
|
€
51K
|
|
|
|
€
30K
|
€
20K
|
€
0
|
€
-99K
|
€
100K
|
€
7K
|
€
47K
|
€
41K
|
€
4K
|
€
46K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
760K
|
€
457K
|
€
469K
|
€
514K
|
€
530K
|
€
176K
|
€
132K
|
€
63K
|
€
62K
|
€
133K
|
€
107K
|
€
170K
|
€
49K
|
€
115K
|
€
122K
|
€
108K
|
€
66K
|
|
|
€
671K
|
€
-26K
|
€
4K
|
€
-33K
|
€
203K
|
€
-8K
|
€
-2K
|
€
-23K
|
€
-2K
|
€
83K
|
€
66K
|
€
57K
|
€
59K
|
€
75K
|
€
74K
|
€
107K
|
€
71K
|
|
|
€
726K
|
€
-75K
|
€
-35K
|
€
87K
|
€
120K
|
€
-169K
|
€
-145K
|
€
-113K
|
€
26K
|
€
28K
|
€
-179K
|
€
-129K
|
€
-148K
|
€
-118K
|
€
-87K
|
€
-97K
|
€
-143K
|
|
|
17.28
|
0.86
|
0.95
|
1.15
|
1.21
|
0.69
|
0.72
|
0.76
|
1.06
|
1.06
|
0.71
|
0.76
|
0.65
|
0.67
|
0.74
|
0.61
|
0.44
|
|
|
17.28
|
0.86
|
0.95
|
1.15
|
1.21
|
0.69
|
0.72
|
0.76
|
1.06
|
1.06
|
0.71
|
0.76
|
0.65
|
0.67
|
0.74
|
0.61
|
0.44
|
|
|
17.28
|
0.86
|
0.95
|
1.15
|
1.21
|
0.69
|
0.72
|
0.76
|
1.06
|
1.06
|
0.71
|
0.76
|
0.65
|
0.67
|
0.74
|
0.61
|
0.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.07M
|
€
1.89M
|
€
2.04M
|
€
2.09M
|
€
2.13M
|
€
1.83M
|
€
1.83M
|
€
1.81M
|
€
1.91M
|
€
1.98M
|
€
2.05M
|
€
1.94M
|
€
1.85M
|
€
1.82M
|
€
1.83M
|
€
1.77M
|
€
938K
|
|
|
€
45K
|
€
532K
|
€
638K
|
€
600K
|
€
584K
|
€
549K
|
€
515K
|
€
470K
|
€
427K
|
€
470K
|
€
624K
|
€
548K
|
€
465K
|
€
444K
|
€
480K
|
€
457K
|
€
479K
|
|
|
€
45K
|
€
532K
|
€
638K
|
€
600K
|
€
584K
|
€
549K
|
€
515K
|
€
470K
|
€
427K
|
€
470K
|
€
624K
|
€
532K
|
€
418K
|
€
356K
|
€
331K
|
€
249K
|
€
255K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
47K
|
€
89K
|
€
148K
|
€
208K
|
€
223K
|
|
|
97.85%
|
71.8%
|
68.73%
|
67.68%
|
68.95%
|
70.08%
|
71.89%
|
74.08%
|
76.36%
|
74.96%
|
69.6%
|
71.78%
|
74.78%
|
75.55%
|
73.72%
|
74.24%
|
48.97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
0.03
|
0.06
|
0.11
|
0.16
|
0.49
|
|
|
0.13
|
1,113.13
|
|
|
1.97
|
37.24
|
38.38
|
|
20.19
|
7.42
|
6.03
|
6.29
|
5.54
|
4.53
|
5.12
|
3.57
|
5.50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.13%
|
-1.9%
|
0.32%
|
-2.3%
|
13.83%
|
-0.65%
|
-0.16%
|
-1.71%
|
-0.12%
|
5.59%
|
4.65%
|
4.09%
|
4.27%
|
5.49%
|
5.5%
|
8.12%
|
15.42%
|
|
|
33.13%
|
-3.39%
|
-1.03%
|
-3.59%
|
12.33%
|
-2.54%
|
-1.9%
|
-3.29%
|
-1.61%
|
3.75%
|
2.33%
|
1.02%
|
0.48%
|
1.97%
|
2.15%
|
4.58%
|
7.16%
|
|
|
32.41
|
-2.43
|
-0.71
|
-2.43
|
8.50
|
-1.78
|
-1.37
|
-2.44
|
-1.23
|
2.81
|
1.62
|
0.73
|
0.36
|
1.48
|
1.58
|
3.40
|
3.51
|
|
|
33.13
|
-3.39
|
-1.03
|
-3.59
|
12.33
|
-2.54
|
-1.90
|
-3.29
|
-1.61
|
3.75
|
2.33
|
1.02
|
0.48
|
1.97
|
2.15
|
4.58
|
7.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|