L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
-28K
|
€
-20K
|
€
-24K
|
€
-30K
|
€
-10K
|
€
-14K
|
€
-70K
|
€
-32K
|
|
|
€
-18K
|
€
-30K
|
€
-22K
|
€
-46K
|
€
-93K
|
€
-54K
|
€
-286K
|
€
-118K
|
€
-97K
|
|
|
€
36K
|
€
54K
|
€
84K
|
€
105K
|
€
-636K
|
€
-543K
|
€
-488K
|
€
-202K
|
€
-84K
|
|
|
€
1K
|
€
2K
|
€
3K
|
€
4K
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-29K
|
€
-21K
|
€
-26K
|
€
-31K
|
€
-11K
|
€
-15K
|
€
-71K
|
€
-33K
|
|
|
€
-18K
|
€
-29K
|
€
-21K
|
€
-46K
|
€
-75K
|
€
-39K
|
€
-272K
|
€
-108K
|
€
-86K
|
|
|
€
-18K
|
€
-30K
|
€
-22K
|
€
-46K
|
€
-93K
|
€
-54K
|
€
-286K
|
€
-118K
|
€
-97K
|
|
|
€
81K
|
€
130K
|
€
117K
|
€
305K
|
€
774K
|
|
|
€
404K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
58K
|
€
26K
|
€
12K
|
€
14K
|
€
12K
|
€
17K
|
€
20K
|
€
4K
|
|
|
€
-18K
|
€
-29K
|
€
-21K
|
€
-26K
|
€
-50K
|
€
-27K
|
€
-29K
|
€
-81K
|
€
-44K
|
|
|
€
-1.57M
|
€
-1.60M
|
€
-1.38M
|
€
-1.35M
|
€
7K
|
€
-1.09M
|
€
-1.06M
|
€
-976K
|
€
-492K
|
|
|
0.00
|
0.04
|
0.02
|
0.05
|
1.14
|
0.05
|
0.05
|
0.02
|
0.11
|
|
|
0.00
|
0.04
|
0.02
|
0.05
|
1.14
|
0.05
|
0.05
|
0.02
|
0.11
|
|
|
0.00
|
0.04
|
0.02
|
0.05
|
1.14
|
0.05
|
0.05
|
0.02
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.90M
|
€
1.88M
|
€
1.71M
|
€
1.64M
|
€
1.34M
|
€
602K
|
€
619K
|
€
795K
|
€
471K
|
|
|
€
1.86M
|
€
1.82M
|
€
1.63M
|
€
1.54M
|
€
1.97M
|
€
1.14M
|
€
1.11M
|
€
997K
|
€
555K
|
|
|
€
1.57M
|
€
1.67M
|
€
1.41M
|
€
1.41M
|
€
48K
|
€
1.14M
|
€
1.11M
|
€
997K
|
€
555K
|
|
|
€
287K
|
€
158K
|
€
217K
|
€
112K
|
€
1.92M
|
|
|
|
|
|
|
1.87%
|
2.88%
|
4.9%
|
6.42%
|
-47.64%
|
-90.2%
|
-78.96%
|
-25.47%
|
-17.91%
|
|
|
8.08
|
2.92
|
2.59
|
1.07
|
-3.02
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-50.99%
|
-54.51%
|
-25.36%
|
-25.11%
|
7.81%
|
4.91%
|
5.93%
|
40.05%
|
52.42%
|
|
|
-52%
|
-55.17%
|
-25.72%
|
-43.9%
|
14.66%
|
10.02%
|
58.56%
|
58.32%
|
114.7%
|
|
|
-0.97
|
-1.59
|
-1.26
|
-2.82
|
-6.98
|
-9.04
|
-46.24
|
-14.86
|
-20.54
|
|
|
-52.00
|
-55.17
|
-25.72
|
-43.90
|
14.66
|
10.02
|
58.56
|
58.32
|
114.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|