L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
139K
|
€
147K
|
€
114K
|
€
105K
|
€
98K
|
€
58K
|
€
94K
|
€
44K
|
€
84K
|
€
108K
|
€
68K
|
€
58K
|
€
71K
|
€
70K
|
€
59K
|
€
51K
|
€
21K
|
€
51K
|
|
|
€
62K
|
€
87K
|
€
95K
|
€
75K
|
€
70K
|
€
58K
|
€
26K
|
€
54K
|
€
17K
|
€
38K
|
€
49K
|
€
27K
|
€
12K
|
€
20K
|
€
19K
|
€
17K
|
€
-5K
|
€
7K
|
€
29K
|
|
|
€
322K
|
€
414K
|
€
328K
|
€
305K
|
€
230K
|
€
185K
|
€
127K
|
€
121K
|
€
68K
|
€
51K
|
€
55K
|
€
61K
|
€
33K
|
€
21K
|
€
22K
|
€
32K
|
€
16K
|
€
21K
|
€
45K
|
|
|
€
135K
|
€
168K
|
€
172K
|
€
136K
|
€
119K
|
€
107K
|
€
67K
|
€
105K
|
€
46K
|
€
66K
|
€
86K
|
€
60K
|
€
45K
|
€
56K
|
€
54K
|
€
48K
|
€
27K
|
€
16K
|
€
52K
|
|
|
€
6K
|
€
9K
|
€
33K
|
€
20K
|
€
7K
|
€
11K
|
|
€
15K
|
€
14K
|
€
31K
|
€
41K
|
€
23K
|
€
17K
|
€
22K
|
€
18K
|
€
17K
|
€
11K
|
€
9K
|
€
21K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
-
|
€
54K
|
|
€
25K
|
|
€
20K
|
|
|
€
42K
|
€
55K
|
|
|
€
20K
|
€
30K
|
|
|
€
32K
|
€
2K
|
|
|
248,62%
|
0,00%
|
56,18%
|
|
35,89%
|
|
76,05%
|
|
|
110,69%
|
111,87%
|
|
|
101,71%
|
155,42%
|
|
|
461,27%
|
8,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
137K
|
€
145K
|
€
112K
|
€
100K
|
€
91K
|
€
57K
|
€
92K
|
€
43K
|
€
81K
|
€
105K
|
€
66K
|
€
55K
|
€
69K
|
€
67K
|
€
58K
|
€
38K
|
€
19K
|
€
47K
|
|
|
€
88K
|
€
118K
|
€
135K
|
€
107K
|
€
97K
|
€
83K
|
€
42K
|
€
77K
|
€
28K
|
€
67K
|
€
88K
|
€
49K
|
€
24K
|
€
41K
|
€
41K
|
€
33K
|
€
1K
|
€
14K
|
€
42K
|
|
|
€
62K
|
€
87K
|
€
95K
|
€
75K
|
€
70K
|
€
58K
|
€
26K
|
€
54K
|
€
17K
|
€
38K
|
€
49K
|
€
27K
|
€
12K
|
€
20K
|
€
19K
|
€
17K
|
€
-5K
|
€
7K
|
€
29K
|
|
|
€
23K
|
€
13K
|
€
130K
|
€
28K
|
€
37K
|
€
-62K
|
€
7K
|
€
9K
|
€
5K
|
€
7K
|
€
2K
|
€
5K
|
€
23K
|
€
22K
|
€
7K
|
€
16K
|
€
218K
|
€
200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
88K
|
€
56K
|
€
152K
|
€
172K
|
€
138K
|
€
32K
|
€
82K
|
€
7K
|
€
72K
|
€
105K
|
€
37K
|
€
5K
|
€
22K
|
€
7K
|
|
€
1K
|
€
11K
|
€
33K
|
|
|
€
85K
|
€
105K
|
€
105K
|
€
80K
|
€
73K
|
€
66K
|
€
41K
|
€
69K
|
€
31K
|
€
52K
|
€
66K
|
€
44K
|
€
43K
|
€
47K
|
€
45K
|
€
42K
|
€
32K
|
€
11K
|
€
34K
|
|
|
€
164K
|
€
263K
|
€
178K
|
€
192K
|
€
212K
|
€
163K
|
€
80K
|
€
77K
|
€
28K
|
€
12K
|
€
20K
|
€
22K
|
€
-9K
|
€
-12K
|
€
1K
|
€
10K
|
€
224
|
€
9K
|
€
29K
|
|
|
12,08
|
7,58
|
2,92
|
5,90
|
12,99
|
11,36
|
2,95
|
3,39
|
1,90
|
1,14
|
1,17
|
1,53
|
0,79
|
0,81
|
1,02
|
1,26
|
1,01
|
1,19
|
1,91
|
|
|
12,08
|
7,58
|
2,98
|
5,91
|
12,99
|
11,36
|
2,95
|
3,39
|
1,90
|
1,14
|
1,17
|
1,53
|
0,79
|
0,81
|
1,02
|
1,26
|
1,01
|
1,19
|
1,91
|
|
|
12,08
|
7,58
|
2,95
|
7,82
|
12,99
|
11,36
|
2,95
|
3,39
|
1,90
|
1,14
|
1,17
|
1,53
|
0,79
|
0,81
|
1,02
|
1,26
|
1,01
|
1,19
|
1,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
372K
|
€
496K
|
€
470K
|
€
386K
|
€
286K
|
€
201K
|
€
214K
|
€
210K
|
€
166K
|
€
218K
|
€
263K
|
€
200K
|
€
182K
|
€
208K
|
€
245K
|
€
231K
|
€
223K
|
€
65K
|
€
77K
|
|
|
€
50K
|
€
82K
|
€
142K
|
€
81K
|
€
56K
|
€
16K
|
€
87K
|
€
89K
|
€
99K
|
€
167K
|
€
208K
|
€
139K
|
€
149K
|
€
187K
|
€
223K
|
€
198K
|
€
208K
|
€
44K
|
€
32K
|
|
|
€
15K
|
€
40K
|
€
92K
|
€
39K
|
€
18K
|
€
16K
|
€
41K
|
€
32K
|
€
31K
|
€
90K
|
€
120K
|
€
41K
|
€
41K
|
€
62K
|
€
80K
|
€
38K
|
€
31K
|
€
44K
|
€
32K
|
|
|
€
35K
|
€
42K
|
€
49K
|
€
41K
|
€
38K
|
|
€
46K
|
€
57K
|
€
67K
|
€
78K
|
€
88K
|
€
98K
|
€
108K
|
€
125K
|
€
143K
|
€
160K
|
€
177K
|
|
|
|
|
86,60%
|
83,44%
|
69,75%
|
79,11%
|
80,40%
|
92,18%
|
59,48%
|
57,64%
|
40,63%
|
23,32%
|
20,90%
|
30,40%
|
18,28%
|
10,30%
|
8,90%
|
14,08%
|
6,95%
|
31,80%
|
58,77%
|
|
|
0,11
|
0,10
|
0,15
|
0,14
|
0,17
|
|
0,36
|
0,47
|
1
|
1,53
|
1,60
|
1,62
|
3,24
|
5,81
|
6,57
|
4,94
|
11,40
|
|
|
|
|
0,45
|
0,60
|
0,98
|
0,72
|
0,56
|
0,17
|
1,53
|
0,96
|
2,31
|
2,07
|
1,98
|
2,12
|
2,72
|
2,71
|
3,34
|
3,43
|
5,46
|
2,37
|
0,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,42%
|
25,46%
|
32,02%
|
26,26%
|
31,61%
|
35,65%
|
32,26%
|
56,64%
|
46,00%
|
102,98%
|
119,15%
|
73,10%
|
127,92%
|
220,68%
|
208,65%
|
128,15%
|
205,86%
|
55,18%
|
74,22%
|
|
|
19,30%
|
20,90%
|
29,08%
|
24,55%
|
30,27%
|
31,29%
|
20,64%
|
44,27%
|
24,59%
|
74,81%
|
89,09%
|
45,17%
|
35,72%
|
91,77%
|
88,69%
|
52,16%
|
-32,61%
|
33,16%
|
64,21%
|
|
|
16,71
|
17,44
|
20,28
|
19,42
|
24,34
|
28,84
|
12,27
|
25,52
|
9,99
|
17,44
|
18,62
|
13,73
|
6,53
|
9,46
|
7,89
|
7,35
|
-2,27
|
10,55
|
37,74
|
|
|
19,30
|
20,90
|
29,08
|
24,55
|
30,27
|
31,29
|
20,64
|
44,27
|
24,59
|
74,81
|
89,09
|
45,17
|
35,72
|
91,77
|
88,69
|
52,16
|
-32,61
|
33,16
|
64,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|