L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
27K
|
€
69K
|
€
15K
|
€
4K
|
€
13K
|
€
408
|
€
11K
|
€
26K
|
€
18K
|
€
4K
|
€
16K
|
€
13K
|
€
7K
|
€
-27K
|
|
|
€
15K
|
€
-34K
|
€
24K
|
€
3K
|
€
-1K
|
€
8K
|
€
-4K
|
€
10K
|
€
24K
|
€
2K
|
€
-7K
|
€
3K
|
€
-7K
|
€
-8K
|
€
-43K
|
|
|
€
46K
|
€
31K
|
€
65K
|
€
41K
|
€
38K
|
€
39K
|
€
30K
|
€
34K
|
€
24K
|
€
195
|
€
-2K
|
€
5K
|
€
3K
|
€
9K
|
€
-23K
|
|
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
1K
|
€
40K
|
€
9K
|
€
4K
|
€
14K
|
€
1K
|
€
13K
|
€
26K
|
€
15K
|
€
2K
|
€
13K
|
€
9K
|
€
8K
|
-
|
|
|
€
11K
|
€
23K
|
€
28K
|
€
18K
|
€
6K
|
€
3K
|
€
12K
|
€
806
|
€
522
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
646
|
|
|
€
12K
|
€
13K
|
€
10K
|
€
400
|
€
400
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
-24K
|
€
41K
|
€
9K
|
€
2K
|
€
11K
|
€
-1K
|
€
11K
|
€
25K
|
€
17K
|
€
2K
|
€
14K
|
€
11K
|
€
6K
|
€
-29K
|
|
|
€
15K
|
€
-27K
|
€
38K
|
€
7K
|
€
1K
|
€
11K
|
€
-2K
|
€
10K
|
€
24K
|
€
16K
|
€
-7K
|
€
5K
|
€
-2K
|
€
-8K
|
€
-42K
|
|
|
€
15K
|
€
-34K
|
€
24K
|
€
3K
|
€
-1K
|
€
8K
|
€
-4K
|
€
10K
|
€
24K
|
€
2K
|
€
-7K
|
€
3K
|
€
-7K
|
€
-8K
|
€
-43K
|
|
|
€
3K
|
€
8K
|
€
2K
|
€
5K
|
€
0
|
€
2K
|
€
1K
|
€
0
|
€
297
|
€
-20K
|
€
1K
|
€
1K
|
€
2K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
56K
|
€
50K
|
€
48K
|
€
66K
|
€
61K
|
€
67K
|
€
64K
|
€
57K
|
€
41K
|
€
19K
|
€
27K
|
€
10K
|
€
3K
|
€
8K
|
|
|
€
18K
|
€
-31K
|
€
27K
|
€
5K
|
€
-76
|
€
9K
|
€
-3K
|
€
10K
|
€
24K
|
€
3K
|
€
2K
|
€
12K
|
€
7K
|
€
5K
|
€
-30K
|
|
|
€
-7K
|
€
73K
|
€
111K
|
€
86K
|
€
58K
|
€
58K
|
€
62K
|
€
69K
|
€
59K
|
€
41K
|
€
18K
|
€
17K
|
€
7K
|
€
2K
|
€
6K
|
|
|
0,97
|
1,37
|
2,02
|
2,10
|
3,79
|
6,91
|
5
|
62,92
|
20,63
|
8,93
|
3,64
|
2,58
|
1,62
|
1,25
|
1,35
|
|
|
0,38
|
0,42
|
0,82
|
0,90
|
4,46
|
6,91
|
5
|
62,92
|
20,63
|
8,93
|
3,53
|
3,99
|
5
|
0,86
|
1,19
|
|
|
0,97
|
1,37
|
2,02
|
2,10
|
4,10
|
6,91
|
5
|
62,92
|
20,63
|
8,93
|
3,64
|
3,17
|
2,48
|
1,25
|
1,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
345K
|
€
276K
|
€
225K
|
€
170K
|
€
79K
|
€
69K
|
€
78K
|
€
70K
|
€
62K
|
€
46K
|
€
46K
|
€
57K
|
€
55K
|
€
58K
|
€
74K
|
|
|
€
299K
|
€
245K
|
€
160K
|
€
129K
|
€
42K
|
€
31K
|
€
48K
|
€
36K
|
€
38K
|
€
46K
|
€
48K
|
€
52K
|
€
53K
|
€
48K
|
€
97K
|
|
|
€
248K
|
€
194K
|
€
109K
|
€
78K
|
€
19K
|
€
10K
|
€
16K
|
€
1K
|
€
3K
|
€
5K
|
€
7K
|
€
9K
|
€
8K
|
€
7K
|
€
15K
|
|
|
€
51K
|
€
51K
|
€
51K
|
€
51K
|
€
21K
|
€
21K
|
€
33K
|
€
35K
|
€
35K
|
€
41K
|
€
41K
|
€
41K
|
€
41K
|
€
41K
|
€
81K
|
|
|
13,36%
|
11,13%
|
28,89%
|
23,89%
|
47,47%
|
55,70%
|
38,81%
|
48,49%
|
38,71%
|
0,42%
|
-3,35%
|
9,25%
|
4,86%
|
16,12%
|
-30,76%
|
|
|
1,11
|
1,66
|
0,78
|
1,26
|
0,56
|
0,54
|
1,07
|
1,03
|
1,46
|
210,02
|
-26,43
|
7,73
|
15,24
|
4,42
|
-3,55
|
|
|
16,78
|
|
3,94
|
13,84
|
19,45
|
2,68
|
|
3,44
|
1,53
|
2,73
|
22,34
|
3,68
|
4,59
|
8,64
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,83%
|
-101,15%
|
41,50%
|
13,29%
|
-0,20%
|
23,04%
|
-10,07%
|
29,72%
|
101,84%
|
1 397,50%
|
-123,95%
|
218,34%
|
269,24%
|
58,01%
|
130,34%
|
|
|
33,32%
|
-111,34%
|
37,67%
|
7,03%
|
-2,79%
|
21,30%
|
-11,62%
|
29,42%
|
99,19%
|
894,75%
|
441,65%
|
49,25%
|
-245,11%
|
-85,08%
|
187,64%
|
|
|
4,45
|
-12,39
|
10,88
|
1,68
|
-1,32
|
11,87
|
-4,51
|
14,27
|
38,39
|
3,77
|
-14,79
|
4,56
|
-11,92
|
-13,72
|
-57,72
|
|
|
33,32
|
-111,34
|
37,67
|
7,03
|
-2,79
|
21,30
|
-11,62
|
29,42
|
99,19
|
894,75
|
441,65
|
49,25
|
-245,11
|
-85,08
|
187,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|