MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-37K
|
€
-6K
|
€
-1K
|
€
-16K
|
€
6K
|
€
12K
|
€
31K
|
€
48K
|
€
478
|
€
-70K
|
€
33K
|
€
30K
|
€
-30K
|
€
-57K
|
€
217K
|
€
-75K
|
€
84K
|
€
42K
|
€
93K
|
€
80K
|
|
|
€
-52K
|
€
-19K
|
€
-10K
|
€
-25K
|
€
-3K
|
€
3K
|
€
5K
|
€
29K
|
€
-40K
|
€
-85K
|
€
17K
|
€
23K
|
€
-83K
|
€
-128K
|
€
113K
|
€
-153K
|
€
10K
|
€
-6K
|
€
4K
|
€
24K
|
|
|
€
-117K
|
€
-65K
|
€
-47K
|
€
-37K
|
€
-12K
|
€
-8K
|
€
-11K
|
€
-17K
|
€
-46K
|
€
-5K
|
€
80K
|
€
-188K
|
€
-210K
|
€
-128K
|
€
6
|
€
-113K
|
€
40K
|
€
30K
|
€
35K
|
€
32K
|
|
|
-
|
-
|
-
|
-
|
€
3K
|
€
6K
|
€
21K
|
€
33K
|
-
|
-
|
€
29K
|
€
20K
|
-
|
-
|
€
169K
|
-
|
€
63K
|
€
28K
|
€
65K
|
€
64K
|
|
|
|
|
|
|
|
|
|
|
€
259
|
|
|
|
€
12K
|
€
16K
|
€
46K
|
€
6K
|
€
6K
|
€
15K
|
€
14K
|
€
14K
|
|
|
|
|
|
|
|
|
|
€
637
|
|
€
7K
|
€
5K
|
€
9K
|
|
€
2K
|
€
1K
|
|
€
402
|
€
1K
|
€
1K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-38K
|
€
-11K
|
€
-3K
|
€
-18K
|
€
4K
|
€
8K
|
€
30K
|
€
46K
|
€
-22K
|
€
-81K
|
€
33K
|
€
28K
|
€
-32K
|
€
-61K
|
€
213K
|
€
-79K
|
€
77K
|
€
39K
|
€
89K
|
€
79K
|
|
|
€
-51K
|
€
-20K
|
€
-9K
|
€
-25K
|
€
-1K
|
€
3K
|
€
23K
|
€
35K
|
€
-35K
|
€
-90K
|
€
20K
|
€
7K
|
€
-54K
|
€
-109K
|
€
163K
|
€
-130K
|
€
29K
|
€
16K
|
€
41K
|
€
38K
|
|
|
€
-52K
|
€
-19K
|
€
-10K
|
€
-25K
|
€
-3K
|
€
3K
|
€
5K
|
€
29K
|
€
-40K
|
€
-85K
|
€
17K
|
€
23K
|
€
-83K
|
€
-128K
|
€
113K
|
€
-153K
|
€
10K
|
€
-6K
|
€
4K
|
€
24K
|
|
|
€
0
|
€
46K
|
€
0
|
€
0
|
€
11K
|
€
780
|
€
0
|
€
2K
|
€
5K
|
€
6K
|
€
4K
|
€
57K
|
€
-85K
|
€
719
|
€
24K
|
€
9K
|
€
-194K
|
€
168K
|
€
67K
|
€
330K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
21K
|
€
9K
|
€
17K
|
€
3K
|
€
2K
|
€
70K
|
€
793
|
€
13K
|
€
49K
|
€
121
|
€
824
|
€
3K
|
€
2K
|
€
103K
|
€
7
|
€
1K
|
€
51K
|
€
76K
|
€
5K
|
|
|
€
-39K
|
€
-10K
|
€
-4K
|
€
-19K
|
€
2K
|
€
8K
|
€
11K
|
€
41K
|
€
-28K
|
€
-76K
|
€
30K
|
€
44K
|
€
-61K
|
€
-80K
|
€
163K
|
€
-101K
|
€
58K
|
€
17K
|
€
51K
|
€
65K
|
|
|
€
-175K
|
€
-136K
|
€
-80K
|
€
-77K
|
€
-58K
|
€
-48K
|
€
-55K
|
€
-67K
|
€
-105K
|
€
-72K
|
€
10K
|
€
-266K
|
€
-253K
|
€
-266K
|
€
-79K
|
€
-71K
|
€
83K
|
€
-59K
|
€
49K
|
€
-143K
|
|
|
0,45
|
0,55
|
0,64
|
0,62
|
0,73
|
0,73
|
0,74
|
0,91
|
0,81
|
0,83
|
1,05
|
0,43
|
0,47
|
0,39
|
0,82
|
0,86
|
1,13
|
0,88
|
1,24
|
0,25
|
|
|
0,44
|
0,53
|
0,61
|
0,56
|
0,47
|
0,71
|
0,68
|
0,13
|
0,20
|
0,59
|
0,91
|
0,38
|
0,40
|
0,39
|
0,59
|
0,16
|
0,57
|
0,21
|
0,37
|
0,25
|
|
|
0,45
|
0,55
|
0,64
|
0,62
|
0,73
|
0,73
|
0,74
|
0,91
|
0,81
|
0,83
|
1,05
|
0,43
|
0,47
|
0,39
|
0,82
|
0,86
|
1,13
|
0,88
|
1,24
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
201K
|
€
234K
|
€
175K
|
€
163K
|
€
202K
|
€
173K
|
€
200K
|
€
707K
|
€
497K
|
€
413K
|
€
295K
|
€
280K
|
€
269K
|
€
317K
|
€
568K
|
€
668K
|
€
1,01M
|
€
959K
|
€
616K
|
€
389K
|
|
|
€
318K
|
€
300K
|
€
222K
|
€
200K
|
€
214K
|
€
181K
|
€
211K
|
€
723K
|
€
543K
|
€
418K
|
€
216K
|
€
468K
|
€
479K
|
€
445K
|
€
568K
|
€
781K
|
€
970K
|
€
929K
|
€
580K
|
€
358K
|
|
|
€
318K
|
€
300K
|
€
222K
|
€
200K
|
€
214K
|
€
181K
|
€
211K
|
€
723K
|
€
543K
|
€
418K
|
€
216K
|
€
468K
|
€
479K
|
€
434K
|
€
452K
|
€
517K
|
€
663K
|
€
500K
|
€
205K
|
€
190K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
117K
|
€
264K
|
€
308K
|
€
430K
|
€
375K
|
€
167K
|
|
|
-58,29%
|
-27,91%
|
-26,88%
|
-22,74%
|
-5,74%
|
-4,83%
|
-5,60%
|
-2,33%
|
-9,23%
|
-1,32%
|
26,92%
|
-67,05%
|
-78,32%
|
-40,40%
|
0,00%
|
-16,90%
|
3,93%
|
3,09%
|
5,75%
|
8,16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,08
|
20 565,65
|
-2,34
|
7,76
|
14,52
|
10,59
|
5,26
|
|
|
|
|
|
|
52,12
|
22,23
|
7,14
|
15,64
|
|
|
6,63
|
16,60
|
|
|
2,67
|
|
12,57
|
24,06
|
6,54
|
4,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,29%
|
14,65%
|
7,72%
|
50,93%
|
-19,10%
|
-92,51%
|
-101,91%
|
-245,65%
|
61,22%
|
1 393,84%
|
37,63%
|
-23,24%
|
28,77%
|
62,48%
|
2 865 027,64%
|
89,54%
|
145,97%
|
57,44%
|
144,56%
|
203,66%
|
|
|
44,07%
|
28,29%
|
21,01%
|
68,74%
|
27,97%
|
-33,97%
|
-47,58%
|
-178,20%
|
88,13%
|
1 558,21%
|
21,71%
|
-12,09%
|
39,20%
|
100,00%
|
1 987 878,35%
|
135,15%
|
25,46%
|
-19,68%
|
10,21%
|
75,46%
|
|
|
-25,68
|
-7,90
|
-5,65
|
-15,63
|
-1,60
|
1,64
|
2,66
|
4,16
|
-8,13
|
-20,59
|
5,85
|
8,10
|
-30,70
|
-40,40
|
19,87
|
-22,84
|
1,00
|
-0,61
|
0,59
|
6,16
|
|
|
44,07
|
28,29
|
21,01
|
68,74
|
27,97
|
-33,97
|
-47,58
|
-178,20
|
88,13
|
1 558,21
|
21,71
|
-12,09
|
39,20
|
100,00
|
1 987 878,35
|
135,15
|
25,46
|
-19,68
|
10,21
|
75,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|