M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
96K
|
€
24K
|
€
177K
|
€
125K
|
€
127K
|
€
91K
|
€
42K
|
€
32K
|
€
20K
|
€
22K
|
€
32K
|
€
51K
|
€
31K
|
€
19K
|
€
12K
|
€
58K
|
|
|
€
214K
|
€
-1K
|
€
18K
|
€
88K
|
€
43K
|
€
70K
|
€
42K
|
€
18K
|
€
10K
|
€
5K
|
€
5K
|
€
9K
|
€
20K
|
€
8K
|
€
13K
|
€
15K
|
€
-5K
|
|
|
€
619K
|
€
411K
|
€
400K
|
€
382K
|
€
295K
|
€
251K
|
€
181K
|
€
138K
|
€
120K
|
€
111K
|
€
106K
|
€
101K
|
€
92K
|
€
72K
|
€
63K
|
€
51K
|
€
36K
|
|
|
€
107K
|
€
78K
|
€
29K
|
€
138K
|
€
107K
|
€
140K
|
€
96K
|
€
44K
|
€
28K
|
€
23K
|
€
22K
|
€
30K
|
€
48K
|
€
27K
|
€
16K
|
€
10K
|
€
39K
|
|
|
€
6K
|
€
8K
|
€
702
|
€
1K
|
€
9K
|
€
25K
|
€
19K
|
€
8K
|
€
14K
|
€
5K
|
€
299
|
|
€
834
|
€
3K
|
€
17K
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
91K
|
€
21K
|
€
154K
|
€
98K
|
€
122K
|
€
88K
|
€
38K
|
€
25K
|
€
19K
|
€
18K
|
€
28K
|
€
46K
|
€
29K
|
€
14K
|
€
9K
|
€
54K
|
|
|
€
44K
|
€
20K
|
€
-17K
|
€
132K
|
€
74K
|
€
108K
|
€
82K
|
€
32K
|
€
19K
|
€
13K
|
€
12K
|
€
22K
|
€
22K
|
€
21K
|
€
132
|
€
289
|
€
-4K
|
|
|
€
218K
|
€
3K
|
€
22K
|
€
770
|
€
61K
|
€
70K
|
€
42K
|
€
18K
|
€
10K
|
€
5K
|
€
5K
|
€
9K
|
€
29K
|
€
9K
|
€
14K
|
€
15K
|
€
3K
|
|
|
€
410K
|
€
352K
|
€
302K
|
€
38K
|
€
257K
|
€
26K
|
€
171K
|
-
|
-
|
-
|
-
|
-
|
€
33K
|
€
0
|
€
-40K
|
€
-197K
|
€
202K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
55K
|
€
124K
|
€
280K
|
€
113K
|
€
128K
|
€
10K
|
€
3K
|
€
5K
|
€
577
|
€
3K
|
€
6K
|
€
5K
|
€
8K
|
€
6K
|
€
2K
|
€
1K
|
|
|
€
274K
|
€
69K
|
€
55K
|
€
110K
|
€
67K
|
€
84K
|
€
49K
|
€
24K
|
€
16K
|
€
11K
|
€
11K
|
€
15K
|
€
45K
|
€
16K
|
€
27K
|
€
24K
|
€
52K
|
|
|
€
-468K
|
€
-506K
|
€
-478K
|
€
-298K
|
€
131K
|
€
120K
|
€
81K
|
€
54K
|
€
48K
|
€
49K
|
€
53K
|
€
58K
|
€
57K
|
€
62K
|
€
59K
|
€
13K
|
€
-162K
|
|
|
0,37
|
0,35
|
0,40
|
0,61
|
2,97
|
2,04
|
1,93
|
1,96
|
1,61
|
1,88
|
2,72
|
3,03
|
2,12
|
2,90
|
2,07
|
1,46
|
0,21
|
|
|
0,38
|
0,35
|
0,40
|
0,55
|
2,33
|
1,68
|
1,42
|
1,28
|
1,03
|
1,10
|
1,19
|
1,35
|
1,39
|
1,47
|
1,22
|
1,46
|
0,21
|
|
|
0,37
|
0,35
|
0,40
|
0,61
|
3,02
|
2,07
|
1,95
|
2,10
|
1,63
|
1,95
|
2,72
|
3,03
|
2,28
|
2,91
|
2,07
|
1,46
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,29M
|
€
1,93M
|
€
1,70M
|
€
1,58M
|
€
750K
|
€
555K
|
€
476K
|
€
253K
|
€
274K
|
€
259K
|
€
245K
|
€
253K
|
€
281K
|
€
259K
|
€
286K
|
€
269K
|
€
476K
|
|
|
€
1,64M
|
€
1,50M
|
€
1,28M
|
€
1,18M
|
€
456K
|
€
304K
|
€
295K
|
€
114K
|
€
154K
|
€
148K
|
€
140K
|
€
152K
|
€
189K
|
€
185K
|
€
220K
|
€
215K
|
€
437K
|
|
|
€
737K
|
€
774K
|
€
799K
|
€
765K
|
€
65K
|
€
114K
|
€
87K
|
€
53K
|
€
77K
|
€
53K
|
€
31K
|
€
28K
|
€
47K
|
€
32K
|
€
55K
|
€
29K
|
€
206K
|
|
|
€
900K
|
€
723K
|
€
479K
|
€
412K
|
€
389K
|
€
188K
|
€
207K
|
€
58K
|
€
76K
|
€
93K
|
€
109K
|
€
124K
|
€
139K
|
€
152K
|
€
165K
|
€
186K
|
€
232K
|
|
|
27,08%
|
21,29%
|
23,52%
|
24,17%
|
39,27%
|
45,24%
|
37,96%
|
54,71%
|
43,84%
|
42,75%
|
43,00%
|
39,77%
|
32,75%
|
27,68%
|
22,13%
|
18,85%
|
7,51%
|
|
|
1,45
|
1,76
|
1,20
|
1,08
|
1,32
|
0,75
|
1,15
|
0,42
|
0,63
|
0,84
|
1,03
|
1,23
|
1,50
|
2,12
|
2,61
|
3,67
|
6,47
|
|
|
15,79
|
16,51
|
61,58
|
7,62
|
4,65
|
2,50
|
3,35
|
2,99
|
6,05
|
7,67
|
7,64
|
5,42
|
4,09
|
6,34
|
15,51
|
23,89
|
8,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,30%
|
16,91%
|
13,82%
|
28,66%
|
22,83%
|
33,33%
|
26,93%
|
17,56%
|
13,25%
|
10,22%
|
10,51%
|
14,66%
|
48,30%
|
22,71%
|
42,12%
|
46,69%
|
146,63%
|
|
|
34,57%
|
-0,31%
|
4,38%
|
22,92%
|
14,74%
|
28,04%
|
23,48%
|
13,04%
|
8,05%
|
4,56%
|
4,59%
|
8,45%
|
22,09%
|
11,69%
|
19,96%
|
29,51%
|
-13,84%
|
|
|
9,36
|
-0,07
|
1,03
|
5,54
|
5,79
|
12,68
|
8,91
|
7,13
|
3,53
|
1,95
|
1,97
|
3,36
|
7,23
|
3,24
|
4,42
|
5,56
|
-1,04
|
|
|
34,57
|
-0,31
|
4,38
|
22,92
|
14,74
|
28,04
|
23,48
|
13,04
|
8,05
|
4,56
|
4,59
|
8,45
|
22,09
|
11,69
|
19,96
|
29,51
|
-13,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|