M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-6K
|
€
-5K
|
€
5K
|
€
-11K
|
€
-12K
|
€
14K
|
€
51K
|
€
-65K
|
€
-49K
|
€
219K
|
€
-36K
|
€
-39K
|
|
|
€
-10K
|
€
-9K
|
€
-6K
|
€
5K
|
€
-11K
|
€
-15K
|
€
9K
|
€
32K
|
€
-71K
|
€
-50K
|
€
166K
|
€
-40K
|
€
-41K
|
|
|
€
-23K
|
€
-13K
|
€
-4K
|
€
2K
|
€
-3K
|
€
8K
|
€
23K
|
€
14K
|
€
-18K
|
€
53K
|
€
103K
|
€
-62K
|
€
-23K
|
|
|
-
|
-
|
-
|
€
5K
|
-
|
€
321
|
€
15K
|
€
39K
|
-
|
€
2K
|
€
239K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
€
271
|
€
15K
|
€
15K
|
€
18K
|
€
221
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-7K
|
€
-5K
|
€
5K
|
€
-11K
|
€
-13K
|
€
13K
|
€
48K
|
€
-65K
|
€
-52K
|
€
219K
|
€
-36K
|
€
-39K
|
|
|
€
-9K
|
€
-7K
|
€
-5K
|
€
5K
|
€
-11K
|
€
-13K
|
€
9K
|
€
44K
|
€
-70K
|
€
-52K
|
€
215K
|
€
-37K
|
€
-40K
|
|
|
€
-10K
|
€
-9K
|
€
-6K
|
€
5K
|
€
-11K
|
€
-15K
|
€
9K
|
€
32K
|
€
-71K
|
€
-50K
|
€
166K
|
€
-40K
|
€
-41K
|
|
|
-
|
-
|
€
4K
|
|
|
|
|
€
0
|
€
12K
|
€
-6K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
946
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
32K
|
€
65K
|
€
43K
|
€
10K
|
€
79K
|
€
78K
|
€
19K
|
|
|
€
-10K
|
€
-8K
|
€
-5K
|
€
5K
|
€
-11K
|
€
-15K
|
€
13K
|
€
36K
|
€
-67K
|
€
-49K
|
€
169K
|
€
-39K
|
€
-41K
|
|
|
€
-25K
|
€
-16K
|
€
-8K
|
€
2K
|
€
-3K
|
|
€
23K
|
€
12K
|
€
-20K
|
€
53K
|
€
96K
|
€
-64K
|
€
-23K
|
|
|
0,08
|
0,09
|
0,32
|
1,84
|
0,47
|
|
2,98
|
1,20
|
0,99
|
1,75
|
1,98
|
0,96
|
0,95
|
|
|
0,09
|
0,11
|
0,32
|
1,84
|
0,47
|
|
2,98
|
1,20
|
0,06
|
0,51
|
1,66
|
0,12
|
0,05
|
|
|
0,08
|
0,10
|
0,32
|
1,84
|
0,47
|
|
2,98
|
1,20
|
0,99
|
1,75
|
1,98
|
0,96
|
0,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
7K
|
€
3K
|
€
3K
|
€
8K
|
€
34K
|
€
75K
|
€
1,35M
|
€
124K
|
€
201K
|
€
1,51M
|
€
449K
|
|
|
€
27K
|
€
17K
|
€
11K
|
€
2K
|
€
7K
|
|
€
12K
|
€
61K
|
€
1,37M
|
€
70K
|
€
98K
|
€
1,57M
|
€
471K
|
|
|
€
26K
|
€
16K
|
€
11K
|
€
2K
|
€
7K
|
|
€
12K
|
€
59K
|
€
1,36M
|
€
70K
|
€
98K
|
€
1,57M
|
€
471K
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
|
|
|
|
|
|
-576,25%
|
-297,89%
|
-59,79%
|
45,62%
|
-114,93%
|
100,00%
|
66,47%
|
18,40%
|
-1,33%
|
43,23%
|
51,30%
|
-4,13%
|
-5,03%
|
|
|
|
|
|
|
|
|
|
0,13
|
-0,34
|
|
|
|
|
|
|
|
|
|
0,37
|
|
|
0,88
|
1,27
|
|
|
0,45
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,48%
|
60,52%
|
125,85%
|
319,06%
|
315,99%
|
-203,93%
|
56,81%
|
259,76%
|
372,65%
|
-92,56%
|
163,82%
|
63,14%
|
181,37%
|
|
|
44,91%
|
66,74%
|
137,14%
|
319,06%
|
315,99%
|
-203,93%
|
39,53%
|
230,31%
|
396,99%
|
-93,49%
|
160,43%
|
63,83%
|
182,37%
|
|
|
-258,78
|
-198,82
|
-81,99
|
145,55
|
-363,16
|
-203,93
|
26,28
|
42,38
|
-5,28
|
-40,42
|
82,30
|
-2,64
|
-9,17
|
|
|
44,91
|
66,74
|
137,14
|
319,06
|
315,99
|
-203,93
|
39,53
|
230,31
|
396,99
|
-93,49
|
160,43
|
63,83
|
182,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|