M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
108K
|
€
99K
|
€
99K
|
€
75K
|
€
79K
|
€
40K
|
€
21K
|
€
17K
|
€
120K
|
|
|
€
96K
|
€
80K
|
€
75K
|
€
77K
|
€
457K
|
€
47K
|
€
18K
|
€
82K
|
€
110K
|
€
66K
|
|
|
€
19K
|
€
37K
|
€
127K
|
€
128K
|
€
190K
|
€
190K
|
€
213K
|
€
188K
|
€
188K
|
€
78K
|
|
|
€
112K
|
€
100K
|
€
102K
|
€
104K
|
€
89K
|
€
72K
|
€
44K
|
€
24K
|
€
24K
|
€
94K
|
|
|
€
15K
|
€
14K
|
€
12K
|
€
13K
|
€
11K
|
€
11K
|
€
11K
|
€
10K
|
€
18K
|
€
24K
|
|
|
-
|
€
3K
|
€
3K
|
|
|
|
|
|
€
3K
|
€
3K
|
|
|
€
114K
|
€
170K
|
€
77K
|
€
138K
|
€
457K
|
€
69K
|
|
€
82K
|
|
|
|
|
118,72%
|
213,14%
|
102,49%
|
180,67%
|
100,00%
|
148,61%
|
|
99,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
107K
|
€
98K
|
€
98K
|
€
74K
|
€
73K
|
€
39K
|
€
20K
|
€
16K
|
€
114K
|
|
|
€
121K
|
€
107K
|
€
98K
|
€
98K
|
€
74K
|
€
73K
|
€
39K
|
€
20K
|
€
16K
|
€
114K
|
|
|
€
96K
|
€
80K
|
€
75K
|
€
77K
|
€
457K
|
€
47K
|
€
18K
|
€
82K
|
€
110K
|
€
66K
|
|
|
Capex
|
|
€
-9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
184K
|
€
128K
|
€
124K
|
€
224K
|
€
21K
|
€
20K
|
€
11K
|
€
16K
|
€
18K
|
|
|
€
96K
|
€
80K
|
€
75K
|
€
77K
|
€
457K
|
€
47K
|
€
18K
|
€
82K
|
€
110K
|
€
66K
|
|
|
€
102K
|
€
154K
|
€
100K
|
€
91K
|
€
115K
|
€
-39K
|
€
62K
|
€
30K
|
€
100K
|
€
-51K
|
|
|
1,91
|
2,53
|
2,08
|
1,99
|
1,84
|
0,75
|
1,70
|
1,18
|
2,03
|
0,50
|
|
|
1,91
|
2,55
|
2,09
|
1,99
|
1,84
|
0,75
|
1,74
|
1,19
|
2,05
|
0,51
|
|
|
1,91
|
2,54
|
2,08
|
1,99
|
1,84
|
0,75
|
1,72
|
1,18
|
2,04
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
363K
|
€
405K
|
€
351K
|
€
333K
|
€
401K
|
€
495K
|
€
531K
|
€
594K
|
€
597K
|
€
579K
|
|
|
€
345K
|
€
368K
|
€
224K
|
€
205K
|
€
211K
|
€
305K
|
€
318K
|
€
405K
|
€
409K
|
€
501K
|
|
|
€
111K
|
€
100K
|
€
92K
|
€
92K
|
€
136K
|
€
153K
|
€
88K
|
€
163K
|
€
97K
|
€
101K
|
|
|
€
233K
|
€
268K
|
€
132K
|
€
113K
|
€
75K
|
€
152K
|
€
230K
|
€
242K
|
€
312K
|
€
399K
|
|
|
5,12%
|
9,04%
|
36,06%
|
38,53%
|
47,43%
|
38,40%
|
40,07%
|
31,75%
|
31,52%
|
13,45%
|
|
|
12,54
|
7,32
|
1,04
|
0,88
|
0,39
|
0,80
|
1,08
|
1,28
|
1,66
|
5,13
|
|
|
2,84
|
3,44
|
2,29
|
2,09
|
2,83
|
4,18
|
8,20
|
20,72
|
25,60
|
4,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
516,84%
|
217,35%
|
59,13%
|
59,63%
|
240,13%
|
24,51%
|
8,60%
|
43,69%
|
58,59%
|
84,08%
|
|
|
516,84%
|
217,35%
|
59,02%
|
59,63%
|
240,13%
|
24,51%
|
8,60%
|
43,69%
|
58,59%
|
84,08%
|
|
|
26,47
|
19,64
|
21,28
|
22,98
|
113,90
|
9,41
|
3,45
|
13,87
|
18,46
|
11,31
|
|
|
516,84
|
217,35
|
59,02
|
59,63
|
240,13
|
24,51
|
8,60
|
43,69
|
58,59
|
84,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|