M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-7K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-761
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-7K
|
€
-3K
|
€
-4K
|
€
-913
|
€
-1K
|
€
-1K
|
€
-20
|
€
287
|
€
280
|
€
385
|
€
338
|
€
-161
|
€
452
|
€
319
|
€
316
|
€
795
|
|
|
€
28K
|
€
31K
|
€
34K
|
€
39K
|
€
46K
|
€
49K
|
€
53K
|
€
54K
|
€
55K
|
€
56K
|
€
56K
|
€
56K
|
€
56K
|
€
55K
|
€
55K
|
€
55K
|
€
55K
|
€
54K
|
€
54K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
€
392
|
€
388
|
€
1K
|
€
332
|
€
317
|
€
340
|
€
258
|
€
905
|
€
934
|
€
673
|
€
395
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-7K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-1K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
409
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-7K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-1K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
409
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-7K
|
€
-3K
|
€
-4K
|
€
-913
|
€
-1K
|
€
-1K
|
€
-20
|
€
287
|
€
280
|
€
385
|
€
338
|
€
-161
|
€
452
|
€
319
|
€
316
|
€
795
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
337
|
€
356
|
€
532
|
€
462
|
€
999
|
€
173
|
€
494
|
€
407
|
€
63
|
€
52
|
€
257
|
€
219
|
€
77
|
€
187
|
€
77
|
€
58
|
€
47
|
€
1K
|
€
319
|
|
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-7K
|
€
-3K
|
€
-4K
|
€
-913
|
€
-1K
|
€
-1K
|
€
-20
|
€
287
|
€
280
|
€
385
|
€
338
|
€
-161
|
€
452
|
€
319
|
€
316
|
€
795
|
|
|
€
-33K
|
€
-30K
|
€
-27K
|
€
-23K
|
€
-15K
|
€
-13K
|
€
-8K
|
€
-8K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-7K
|
€
-7K
|
€
-8K
|
|
|
0,01
|
0,01
|
0,02
|
0,02
|
0,15
|
0,28
|
0,46
|
0,52
|
0,62
|
0,68
|
0,67
|
0,66
|
0,64
|
0,62
|
0,59
|
0,62
|
0,60
|
0,57
|
0,47
|
|
|
0,01
|
0,01
|
0,02
|
0,02
|
0,18
|
0,35
|
0,46
|
0,52
|
0,62
|
0,68
|
0,67
|
0,66
|
0,64
|
0,62
|
0,59
|
0,62
|
0,60
|
0,58
|
0,47
|
|
|
0,01
|
0,01
|
0,02
|
0,02
|
0,16
|
0,32
|
0,46
|
0,52
|
0,62
|
0,68
|
0,67
|
0,66
|
0,64
|
0,62
|
0,59
|
0,62
|
0,60
|
0,58
|
0,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
64K
|
€
66K
|
€
69K
|
€
69K
|
€
71K
|
€
72K
|
€
71K
|
€
71K
|
€
71K
|
€
71K
|
€
70K
|
€
71K
|
€
71K
|
€
70K
|
€
68K
|
|
|
€
33K
|
€
30K
|
€
28K
|
€
23K
|
€
18K
|
€
18K
|
€
16K
|
€
16K
|
€
16K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
16K
|
€
16K
|
€
16K
|
€
14K
|
|
|
€
32K
|
€
28K
|
€
26K
|
€
21K
|
€
16K
|
€
16K
|
€
16K
|
€
16K
|
€
16K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
16K
|
€
16K
|
€
16K
|
€
14K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,02%
|
50,65%
|
55,23%
|
62,64%
|
71,85%
|
73,56%
|
76,97%
|
77,27%
|
77,28%
|
78,67%
|
78,80%
|
78,55%
|
78,54%
|
78,31%
|
78,29%
|
77,63%
|
77,28%
|
77,26%
|
78,97%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,97
|
11,17
|
10,11
|
9,32
|
9,05
|
8,86
|
37,30
|
8,92
|
8,71
|
8,42
|
7,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10,08%
|
-9,36%
|
-13,29%
|
-18,71%
|
-6,18%
|
-8,31%
|
-1,73%
|
-2,54%
|
-2,28%
|
-0,04%
|
0,51%
|
0,50%
|
0,69%
|
0,61%
|
-0,29%
|
0,82%
|
0,58%
|
0,58%
|
1,48%
|
|
|
-10,08%
|
-9,36%
|
-13,29%
|
-18,71%
|
-6,18%
|
-8,31%
|
-1,73%
|
-2,54%
|
-2,28%
|
-0,04%
|
0,51%
|
0,50%
|
0,69%
|
0,61%
|
-0,29%
|
0,82%
|
0,58%
|
0,58%
|
1,48%
|
|
|
-4,64
|
-4,74
|
-7,34
|
-11,72
|
-4,44
|
-6,11
|
-1,33
|
-1,96
|
-1,76
|
-0,03
|
0,40
|
0,39
|
0,54
|
0,48
|
-0,23
|
0,64
|
0,45
|
0,45
|
1,17
|
|
|
-10,08
|
-9,36
|
-13,29
|
-18,71
|
-6,18
|
-8,31
|
-1,73
|
-2,54
|
-2,28
|
-0,04
|
0,51
|
0,50
|
0,69
|
0,61
|
-0,29
|
0,82
|
0,58
|
0,58
|
1,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|