M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
5K
|
€
-715
|
€
-8K
|
€
-13K
|
€
13K
|
€
-5K
|
€
-7K
|
€
-11K
|
€
4K
|
€
27K
|
€
-1K
|
€
5K
|
€
-5K
|
€
21K
|
€
10K
|
€
48K
|
|
|
€
-15K
|
€
-3K
|
€
-7K
|
€
-11K
|
€
-17K
|
€
7K
|
€
-12K
|
€
-4K
|
€
-12K
|
€
-6K
|
€
18K
|
€
-7K
|
€
-3K
|
€
-11K
|
€
15K
|
€
-9K
|
€
3K
|
|
|
€
34K
|
€
49K
|
€
52K
|
€
59K
|
€
87K
|
€
104K
|
€
97K
|
€
109K
|
€
114K
|
€
125K
|
€
114K
|
€
97K
|
€
104K
|
€
107K
|
€
118K
|
€
103K
|
€
112K
|
|
|
€
1K
|
€
6K
|
€
3K
|
€
3K
|
€
4K
|
€
17K
|
€
5K
|
€
5K
|
€
6K
|
€
9K
|
€
32K
|
€
5K
|
€
10K
|
€
5K
|
€
26K
|
€
5K
|
€
28K
|
|
|
€
27
|
|
|
|
€
511
|
€
2K
|
|
|
€
3K
|
€
3K
|
€
16K
|
€
3K
|
€
7K
|
€
5K
|
€
3K
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
4K
|
€
-1K
|
€
-9K
|
€
-13K
|
€
12K
|
€
-5K
|
€
-7K
|
€
-11K
|
€
3K
|
€
26K
|
€
-2K
|
€
5K
|
€
-6K
|
€
21K
|
€
-4K
|
€
24K
|
|
|
€
-8K
|
€
4K
|
€
-1K
|
€
-9K
|
€
-14K
|
€
11K
|
€
-9K
|
€
-10K
|
€
-12K
|
€
1K
|
€
24K
|
€
-3K
|
€
3K
|
€
-8K
|
€
18K
|
€
-6K
|
€
9K
|
|
|
€
-15K
|
€
-3K
|
€
-7K
|
€
-11K
|
€
-17K
|
€
7K
|
€
-12K
|
€
-4K
|
€
-12K
|
€
-6K
|
€
18K
|
€
-7K
|
€
-3K
|
€
-11K
|
€
15K
|
€
-9K
|
€
3K
|
|
|
|
|
|
|
|
-
|
|
|
-
|
€
1K
|
|
|
|
€
1K
|
€
964
|
€
1K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
682
|
€
62
|
€
7K
|
€
10K
|
€
8K
|
€
8K
|
€
27K
|
€
13K
|
€
13K
|
€
23K
|
€
1K
|
€
5K
|
€
3K
|
€
51K
|
€
108K
|
€
104K
|
|
|
€
-15K
|
€
-3K
|
€
-7K
|
€
-11K
|
€
-16K
|
€
8K
|
€
-9K
|
€
-2K
|
€
-11K
|
€
-4K
|
€
19K
|
€
-6K
|
€
-2K
|
€
-9K
|
€
18K
|
€
-7K
|
€
18K
|
|
|
€
34K
|
€
49K
|
€
52K
|
€
59K
|
€
87K
|
€
103K
|
€
95K
|
€
107K
|
€
108K
|
€
120K
|
€
106K
|
€
88K
|
€
94K
|
€
96K
|
€
117K
|
€
100K
|
€
110K
|
|
|
1,52
|
1,66
|
2,04
|
2,44
|
10,71
|
6,53
|
4,57
|
6,43
|
2,16
|
2,48
|
1,87
|
2,01
|
2,02
|
2,70
|
2,51
|
6,25
|
2,53
|
|
|
1,27
|
1,42
|
1,99
|
2,44
|
10,71
|
6,53
|
4,57
|
6,43
|
2,16
|
2,48
|
1,41
|
1,65
|
1,98
|
2,02
|
2,31
|
6,25
|
2,23
|
|
|
1,52
|
1,66
|
2,04
|
2,44
|
10,71
|
6,53
|
4,57
|
6,43
|
2,16
|
2,48
|
1,87
|
2,01
|
2,02
|
2,70
|
2,51
|
6,25
|
2,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
123K
|
€
102K
|
€
100K
|
€
96K
|
€
122K
|
€
123K
|
€
129K
|
€
207K
|
€
206K
|
€
237K
|
€
183K
|
€
196K
|
€
164K
|
€
196K
|
€
122K
|
€
186K
|
|
|
€
65K
|
€
74K
|
€
50K
|
€
41K
|
€
9K
|
€
19K
|
€
26K
|
€
20K
|
€
94K
|
€
81K
|
€
123K
|
€
87K
|
€
92K
|
€
56K
|
€
77K
|
€
19K
|
€
75K
|
|
|
€
65K
|
€
74K
|
€
50K
|
€
41K
|
€
9K
|
€
19K
|
€
26K
|
€
20K
|
€
94K
|
€
81K
|
€
123K
|
€
87K
|
€
92K
|
€
56K
|
€
77K
|
€
19K
|
€
72K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
34,26%
|
39,86%
|
51,01%
|
58,96%
|
90,67%
|
84,82%
|
78,51%
|
84,74%
|
54,79%
|
60,68%
|
48,24%
|
52,71%
|
53,06%
|
65,58%
|
60,38%
|
84,42%
|
59,88%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
|
|
17,89
|
|
|
|
1,51
|
|
|
|
27,46
|
4,76
|
|
20,02
|
|
3,73
|
|
3,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-45,71%
|
-5,95%
|
-13,43%
|
-17,89%
|
-17,85%
|
7,93%
|
-9,11%
|
-1,59%
|
-10,02%
|
-3,58%
|
16,79%
|
-6,43%
|
-1,65%
|
-8,09%
|
15,23%
|
-6,38%
|
15,78%
|
|
|
-45,71%
|
-5,95%
|
-13,43%
|
-17,89%
|
-19,09%
|
6,88%
|
-12,81%
|
-3,99%
|
-10,35%
|
-4,75%
|
15,54%
|
-7,73%
|
-3,16%
|
-10,09%
|
13,03%
|
-8,37%
|
2,75%
|
|
|
-15,66
|
-2,37
|
-6,85
|
-10,54
|
-17,31
|
5,84
|
-10,06
|
-3,38
|
-5,67
|
-2,88
|
7,50
|
-4,07
|
-1,68
|
-6,62
|
7,87
|
-7,07
|
1,64
|
|
|
-45,71
|
-5,95
|
-13,43
|
-17,89
|
-19,09
|
6,88
|
-12,81
|
-3,99
|
-10,35
|
-4,75
|
15,54
|
-7,73
|
-3,16
|
-10,09
|
13,03
|
-8,37
|
2,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|