M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
223K
|
€
67K
|
€
33K
|
€
42K
|
€
141K
|
€
116K
|
€
91K
|
€
167K
|
€
165K
|
€
147K
|
€
82K
|
€
176K
|
€
16K
|
€
72K
|
€
9K
|
|
|
€
12K
|
€
128K
|
€
25K
|
€
-8K
|
€
-43
|
€
76K
|
€
55K
|
€
39K
|
€
90K
|
€
88K
|
€
58K
|
€
24K
|
€
128K
|
€
-28K
|
€
26K
|
€
-36K
|
|
|
€
521K
|
€
496K
|
€
368K
|
€
343K
|
€
367K
|
€
379K
|
€
312K
|
€
276K
|
€
256K
|
€
187K
|
€
122K
|
€
87K
|
€
63K
|
€
-41K
|
€
-13K
|
€
-39K
|
|
|
€
61K
|
€
229K
|
€
66K
|
€
36K
|
€
45K
|
€
138K
|
€
105K
|
€
74K
|
€
140K
|
€
136K
|
€
118K
|
€
66K
|
€
141K
|
€
10K
|
€
49K
|
€
6K
|
|
|
€
38K
|
€
51K
|
|
€
515
|
€
8K
|
€
8K
|
€
961
|
€
21K
|
€
49K
|
€
29K
|
€
4K
|
€
9K
|
€
9K
|
€
4K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
11K
|
€
10K
|
€
18K
|
€
19K
|
€
21K
|
€
23K
|
€
23K
|
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
13,11%
|
33,11%
|
49,23%
|
23,39%
|
25,62%
|
38,94%
|
|
18,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
217K
|
€
63K
|
€
29K
|
€
37K
|
€
137K
|
€
112K
|
€
87K
|
€
163K
|
€
162K
|
€
143K
|
€
79K
|
€
174K
|
€
13K
|
€
70K
|
€
7K
|
|
|
€
22K
|
€
194K
|
€
34K
|
€
-2K
|
€
6K
|
€
106K
|
€
80K
|
€
55K
|
€
133K
|
€
131K
|
€
88K
|
€
53K
|
€
152K
|
€
-7K
|
€
49K
|
€
-13K
|
|
|
€
12K
|
€
128K
|
€
25K
|
€
-8K
|
€
-43
|
€
76K
|
€
55K
|
€
39K
|
€
90K
|
€
88K
|
€
58K
|
€
24K
|
€
128K
|
€
-28K
|
€
26K
|
€
-36K
|
|
|
€
0
|
€
8K
|
€
6K
|
€
0
|
€
0
|
€
4K
|
€
20K
|
€
51K
|
€
7K
|
€
8K
|
€
307K
|
€
100K
|
€
56K
|
€
5K
|
€
0
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
3K
|
€
4K
|
€
4K
|
€
6K
|
€
2K
|
€
3K
|
€
697
|
€
1K
|
€
11K
|
€
1K
|
€
498
|
€
626
|
|
€
35
|
|
|
€
36K
|
€
152K
|
€
54K
|
€
23K
|
€
31K
|
€
107K
|
€
87K
|
€
70K
|
€
120K
|
€
119K
|
€
112K
|
€
50K
|
€
150K
|
€
-8K
|
€
46K
|
€
-15K
|
|
|
€
-194K
|
€
-189K
|
€
-116K
|
€
-153K
|
€
-126K
|
€
-120K
|
€
-109K
|
€
-186K
|
€
-142K
|
€
-174K
|
€
-204K
|
€
-154K
|
€
-68K
|
€
-108K
|
€
-66K
|
€
-85K
|
|
|
0,23
|
0,28
|
0,46
|
0,33
|
0,31
|
0,34
|
0,38
|
0,31
|
0,37
|
0,33
|
0,25
|
0,23
|
0,60
|
0,28
|
0,15
|
0,15
|
|
|
0,23
|
0,29
|
0,47
|
0,34
|
0,32
|
0,34
|
0,39
|
0,31
|
0,37
|
0,33
|
0,25
|
0,23
|
0,60
|
0,28
|
0,15
|
0,15
|
|
|
0,23
|
0,29
|
0,47
|
0,33
|
0,31
|
0,34
|
0,38
|
0,31
|
0,37
|
0,33
|
0,25
|
0,23
|
0,60
|
0,28
|
0,15
|
0,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
814K
|
€
855K
|
€
897K
|
€
895K
|
€
906K
|
€
942K
|
€
977K
|
€
1,00M
|
€
985K
|
€
1,01M
|
€
1,01M
|
€
740K
|
€
724K
|
€
629K
|
€
614K
|
€
637K
|
|
|
€
293K
|
€
359K
|
€
529K
|
€
552K
|
€
539K
|
€
563K
|
€
664K
|
€
729K
|
€
728K
|
€
823K
|
€
892K
|
€
653K
|
€
661K
|
€
670K
|
€
627K
|
€
676K
|
|
|
€
250K
|
€
262K
|
€
215K
|
€
227K
|
€
180K
|
€
179K
|
€
177K
|
€
269K
|
€
226K
|
€
260K
|
€
271K
|
€
199K
|
€
170K
|
€
149K
|
€
78K
|
€
99K
|
|
|
€
41K
|
€
95K
|
€
312K
|
€
323K
|
€
357K
|
€
383K
|
€
487K
|
€
459K
|
€
502K
|
€
562K
|
€
621K
|
€
454K
|
€
491K
|
€
521K
|
€
550K
|
€
577K
|
|
|
63,97%
|
57,99%
|
41,00%
|
38,31%
|
40,53%
|
40,20%
|
31,98%
|
27,46%
|
26,02%
|
18,55%
|
12,04%
|
11,73%
|
8,68%
|
-6,59%
|
-2,11%
|
-6,09%
|
|
|
0,08
|
0,19
|
0,85
|
0,94
|
0,97
|
1,01
|
1,56
|
1,66
|
1,96
|
3
|
5,09
|
5,23
|
7,81
|
-12,57
|
-42,50
|
-14,86
|
|
|
6,47
|
1,65
|
8,36
|
19,04
|
14,38
|
4,12
|
5,93
|
8,40
|
4,46
|
5,08
|
6,24
|
8,26
|
3,80
|
51,61
|
9,01
|
92,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,87%
|
30,63%
|
14,77%
|
6,74%
|
8,43%
|
28,33%
|
27,82%
|
25,50%
|
46,98%
|
63,35%
|
92,09%
|
57,38%
|
238,85%
|
20,27%
|
-355,20%
|
39,95%
|
|
|
2,32%
|
25,85%
|
6,72%
|
-2,30%
|
-0,01%
|
20,14%
|
17,49%
|
14,09%
|
35,05%
|
46,86%
|
47,33%
|
27,60%
|
204,11%
|
68,77%
|
-199,91%
|
91,96%
|
|
|
1,48
|
14,99
|
2,75
|
-0,88
|
0,00
|
8,10
|
5,59
|
3,87
|
9,12
|
8,69
|
5,70
|
3,24
|
17,72
|
-4,53
|
4,21
|
-5,60
|
|
|
2,32
|
25,85
|
6,72
|
-2,30
|
-0,01
|
20,14
|
17,49
|
14,09
|
35,05
|
46,86
|
47,33
|
27,60
|
204,11
|
68,77
|
-199,91
|
91,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|