MP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
11K
|
€
48K
|
€
31K
|
€
3K
|
€
62K
|
€
12K
|
€
8K
|
€
6K
|
€
-3K
|
€
16K
|
€
37K
|
€
24K
|
€
43K
|
€
31K
|
€
29K
|
€
12K
|
€
33K
|
€
23K
|
€
24K
|
|
|
€
14K
|
€
-14K
|
€
14K
|
€
14K
|
€
-14K
|
€
43K
|
€
152
|
€
-2K
|
€
-10K
|
€
-22K
|
€
1K
|
€
12K
|
€
223
|
€
4K
|
€
8K
|
€
7K
|
€
-10K
|
€
5K
|
€
2K
|
€
7K
|
|
|
€
82K
|
€
68K
|
€
82K
|
€
68K
|
€
54K
|
€
68K
|
€
25K
|
€
25K
|
€
27K
|
€
37K
|
€
60K
|
€
58K
|
€
54K
|
€
54K
|
€
50K
|
€
42K
|
€
35K
|
€
45K
|
€
40K
|
€
39K
|
|
|
€
41K
|
€
13K
|
€
52K
|
€
35K
|
€
3K
|
€
68K
|
€
12K
|
€
8K
|
€
7K
|
€
2K
|
€
17K
|
€
41K
|
€
24K
|
€
22K
|
€
33K
|
€
31K
|
€
19K
|
€
28K
|
€
23K
|
€
26K
|
|
|
€
1K
|
-
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
244
|
|
|
|
€
383
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
850
|
€
600
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
63.43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
10K
|
€
45K
|
€
30K
|
€
-883
|
€
60K
|
€
11K
|
€
7K
|
€
6K
|
€
-3K
|
€
14K
|
€
35K
|
€
22K
|
€
20K
|
€
30K
|
€
27K
|
€
11K
|
€
31K
|
€
22K
|
€
23K
|
|
|
€
18K
|
€
-12K
|
€
22K
|
€
17K
|
€
-13K
|
€
52K
|
€
1K
|
€
-621
|
€
-8K
|
€
-20K
|
€
1K
|
€
20K
|
€
5K
|
€
8K
|
€
13K
|
€
11K
|
€
-7K
|
€
13K
|
€
10K
|
€
13K
|
|
|
€
14K
|
€
-14K
|
€
14K
|
€
14K
|
€
-14K
|
€
43K
|
€
152
|
€
-2K
|
€
-10K
|
€
-22K
|
€
1K
|
€
12K
|
€
223
|
€
4K
|
€
8K
|
€
7K
|
€
-10K
|
€
5K
|
€
2K
|
€
7K
|
|
|
€
62K
|
€
0
|
€
48K
|
€
0
|
€
2K
|
€
52K
|
€
2K
|
-
|
€
0
|
€
30K
|
€
999
|
€
-4K
|
€
29K
|
€
26K
|
€
12K
|
€
0
|
€
0
|
€
35K
|
€
20K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
43K
|
€
54K
|
€
37K
|
€
29K
|
€
22K
|
€
15K
|
€
13K
|
€
21K
|
€
29K
|
€
25K
|
€
20K
|
€
38K
|
€
28K
|
€
18K
|
€
39K
|
€
29K
|
€
33K
|
€
21K
|
€
15K
|
|
|
€
31K
|
€
8K
|
€
37K
|
€
26K
|
€
-2K
|
€
51K
|
€
10K
|
€
5K
|
€
4K
|
€
-6K
|
€
15K
|
€
27K
|
€
18K
|
€
16K
|
€
24K
|
€
23K
|
€
8K
|
€
23K
|
€
13K
|
€
16K
|
|
|
€
23K
|
€
46K
|
€
52K
|
€
47K
|
€
27K
|
€
38K
|
€
16K
|
€
16K
|
€
19K
|
€
24K
|
€
42K
|
€
37K
|
€
30K
|
€
38K
|
€
31K
|
€
25K
|
€
16K
|
€
23K
|
€
28K
|
€
27K
|
|
|
1.90
|
3.57
|
2.80
|
3.74
|
2.99
|
3.51
|
2.70
|
1.86
|
1.90
|
2.75
|
5.05
|
2.30
|
2.23
|
3.85
|
3.40
|
2.29
|
1.78
|
1.61
|
3.56
|
2.83
|
|
|
1.79
|
3.45
|
2.72
|
3.65
|
2.86
|
3.33
|
2.35
|
1.63
|
1.70
|
2.68
|
4.89
|
2.20
|
2.10
|
3.65
|
3.38
|
2.28
|
1.78
|
1.58
|
3.22
|
2.39
|
|
|
1.90
|
3.57
|
2.80
|
3.74
|
2.99
|
3.51
|
2.70
|
1.86
|
1.90
|
2.75
|
5.05
|
2.30
|
2.23
|
3.85
|
3.40
|
2.29
|
1.81
|
1.63
|
3.56
|
2.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
107K
|
€
145K
|
€
95K
|
€
84K
|
€
107K
|
€
35K
|
€
49K
|
€
63K
|
€
73K
|
€
72K
|
€
98K
|
€
105K
|
€
91K
|
€
69K
|
€
75K
|
€
83K
|
€
124K
|
€
87K
|
€
81K
|
|
|
€
56K
|
€
39K
|
€
64K
|
€
27K
|
€
30K
|
€
39K
|
€
10K
|
€
24K
|
€
35K
|
€
36K
|
€
12K
|
€
40K
|
€
51K
|
€
37K
|
€
20K
|
€
33K
|
€
47K
|
€
79K
|
€
47K
|
€
42K
|
|
|
€
26K
|
€
18K
|
€
29K
|
€
17K
|
€
14K
|
€
15K
|
€
10K
|
€
19K
|
€
21K
|
€
13K
|
€
10K
|
€
29K
|
€
24K
|
€
13K
|
€
13K
|
€
19K
|
€
20K
|
€
37K
|
€
11K
|
€
15K
|
|
|
€
30K
|
€
22K
|
€
35K
|
€
10K
|
€
16K
|
€
23K
|
|
€
6K
|
€
14K
|
€
22K
|
€
2K
|
€
11K
|
€
27K
|
€
24K
|
€
7K
|
€
13K
|
€
27K
|
€
42K
|
€
36K
|
€
28K
|
|
|
59.49%
|
63.24%
|
56.25%
|
71.59%
|
64.15%
|
63.96%
|
72.47%
|
50.8%
|
43.62%
|
51%
|
82.74%
|
59.41%
|
51.37%
|
59.29%
|
71.37%
|
56.36%
|
42.68%
|
36.3%
|
46.39%
|
47.75%
|
|
|
0.36
|
0.32
|
0.43
|
0.14
|
0.31
|
0.34
|
|
0.23
|
0.52
|
0.60
|
0.03
|
0.19
|
0.50
|
0.44
|
0.14
|
0.31
|
0.77
|
0.93
|
0.88
|
0.72
|
|
|
1.61
|
3.89
|
1.42
|
0.91
|
|
0.64
|
0.85
|
3.51
|
6.37
|
|
0.87
|
1.13
|
2.32
|
1.86
|
0.67
|
1.20
|
4.50
|
2.55
|
2.14
|
1.88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37.43%
|
11.49%
|
45.47%
|
39.16%
|
-3.42%
|
74.24%
|
39.91%
|
21.06%
|
13.93%
|
-14.97%
|
24.31%
|
46.2%
|
32.54%
|
28.9%
|
49.22%
|
54.5%
|
22.29%
|
50.33%
|
33%
|
41.98%
|
|
|
17.28%
|
-20.61%
|
17.27%
|
20.08%
|
-26.59%
|
63.14%
|
0.6%
|
-8.99%
|
-36.73%
|
-59.9%
|
2.44%
|
20.28%
|
0.41%
|
7.26%
|
15.13%
|
16.18%
|
-27.68%
|
10.51%
|
3.91%
|
18.05%
|
|
|
10.28
|
-13.04
|
9.72
|
14.38
|
-17.06
|
40.39
|
0.44
|
-4.57
|
-16.02
|
-30.55
|
2.02
|
12.05
|
0.21
|
4.31
|
10.80
|
9.12
|
-11.82
|
3.82
|
1.81
|
8.62
|
|
|
17.28
|
-20.61
|
17.27
|
20.08
|
-26.59
|
63.14
|
0.60
|
-8.99
|
-36.73
|
-59.90
|
2.44
|
20.28
|
0.41
|
7.26
|
15.13
|
16.18
|
-27.68
|
10.51
|
3.91
|
18.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.42
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.42
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|