M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
-37K
|
€
-23K
|
€
147K
|
€
12K
|
€
38K
|
€
49K
|
€
36K
|
€
61K
|
€
31K
|
€
4K
|
€
57K
|
|
|
€
-18K
|
€
-26K
|
€
293K
|
€
81K
|
€
-4K
|
€
11K
|
€
19K
|
€
8K
|
€
32K
|
€
13K
|
€
-2K
|
€
33K
|
|
|
€
447K
|
€
465K
|
€
491K
|
€
198K
|
€
117K
|
€
121K
|
€
110K
|
€
91K
|
€
83K
|
€
51K
|
€
37K
|
€
39K
|
|
|
€
19K
|
€
23K
|
€
26K
|
€
166K
|
€
14K
|
€
37K
|
€
49K
|
€
48K
|
€
60K
|
€
28K
|
€
4K
|
€
55K
|
|
|
|
€
44K
|
€
73K
|
€
34K
|
€
13K
|
€
21K
|
€
27K
|
€
19K
|
€
23K
|
€
14K
|
€
7K
|
€
22K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-39K
|
€
-24K
|
€
146K
|
€
11K
|
€
36K
|
€
47K
|
€
33K
|
€
60K
|
€
30K
|
€
3K
|
€
56K
|
|
|
€
-21K
|
€
-42K
|
€
-30K
|
€
132K
|
€
-1K
|
€
24K
|
€
35K
|
€
24K
|
€
53K
|
€
24K
|
€
-1K
|
€
49K
|
|
|
€
-18K
|
€
-26K
|
€
293K
|
€
81K
|
€
-4K
|
€
11K
|
€
19K
|
€
8K
|
€
32K
|
€
13K
|
€
-2K
|
€
33K
|
|
|
|
€
2K
|
€
2K
|
€
6K
|
€
731
|
€
2K
|
€
15K
|
€
34K
|
€
3K
|
€
5K
|
€
792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
262K
|
€
316K
|
€
414K
|
€
100K
|
€
29K
|
€
54K
|
€
29K
|
€
59K
|
€
62K
|
€
47K
|
€
28K
|
€
9K
|
|
|
€
-18K
|
€
-23K
|
€
298K
|
€
95K
|
€
8K
|
€
23K
|
€
31K
|
€
17K
|
€
39K
|
€
19K
|
€
3K
|
€
40K
|
|
|
€
263K
|
€
283K
|
€
344K
|
€
91K
|
€
5K
|
€
16K
|
€
573
|
€
-10K
|
€
-7K
|
€
-25K
|
€
1K
|
€
4K
|
|
|
|
6,06
|
4,34
|
2,25
|
1,11
|
1,27
|
1,01
|
0,89
|
0,91
|
0,67
|
1,05
|
1,12
|
|
|
|
6,06
|
4,34
|
2,25
|
1,11
|
1,27
|
1,01
|
0,89
|
0,91
|
0,70
|
1,28
|
1,34
|
|
|
|
9,31
|
4,76
|
2,50
|
1,50
|
1,57
|
1,27
|
1,09
|
1,16
|
0,93
|
1,88
|
1,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
448K
|
€
521K
|
€
593K
|
€
270K
|
€
163K
|
€
182K
|
€
186K
|
€
192K
|
€
155K
|
€
129K
|
€
72K
|
€
80K
|
|
|
-
|
€
56K
|
€
103K
|
€
72K
|
€
46K
|
€
62K
|
€
77K
|
€
101K
|
€
72K
|
€
78K
|
€
34K
|
€
40K
|
|
|
-
|
€
56K
|
€
103K
|
€
72K
|
€
46K
|
€
59K
|
€
68K
|
€
87K
|
€
72K
|
€
74K
|
€
25K
|
€
27K
|
|
|
|
|
|
|
-
|
€
3K
|
€
8K
|
€
14K
|
-
|
€
3K
|
€
7K
|
€
11K
|
|
|
99,67%
|
89,26%
|
82,65%
|
73,17%
|
71,65%
|
66,23%
|
58,91%
|
47,27%
|
53,34%
|
39,41%
|
52,37%
|
49,41%
|
|
|
|
|
|
|
0
|
0,02
|
0,08
|
0,15
|
0
|
0,05
|
0,18
|
0,28
|
|
|
|
|
|
0,50
|
4,27
|
1,71
|
1,63
|
3,04
|
1,21
|
2,62
|
10,44
|
0,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,07%
|
-4,87%
|
60,85%
|
47,87%
|
6,93%
|
19,16%
|
27,87%
|
19,07%
|
46,69%
|
38,07%
|
7,03%
|
101,75%
|
|
|
-4,07%
|
-5,56%
|
59,73%
|
40,86%
|
-3,38%
|
9,12%
|
17,52%
|
8,59%
|
38,64%
|
26,19%
|
-5,28%
|
84,29%
|
|
|
-4,06
|
-4,96
|
49,36
|
29,90
|
-2,42
|
6,04
|
10,32
|
4,06
|
20,61
|
10,32
|
-2,77
|
41,65
|
|
|
-4,07
|
-5,56
|
59,73
|
40,86
|
-3,38
|
9,12
|
17,52
|
8,59
|
38,64
|
26,19
|
-5,28
|
84,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
27,47
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
27,47
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|