M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-185
|
€
203
|
€
-5K
|
€
-4K
|
€
-545K
|
€
-21K
|
€
-12K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-5K
|
|
|
€
-1K
|
€
-17K
|
€
-5K
|
€
-5K
|
€
-546K
|
€
-22K
|
€
-14K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-6K
|
|
|
€
-610K
|
€
-609K
|
€
-593K
|
€
-587K
|
€
-582K
|
€
-49K
|
€
-26K
|
€
-13K
|
€
-8K
|
€
-3K
|
€
582
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
21
|
|
|
|
|
|
|
€
47K
|
€
24K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-16K
|
€
-5K
|
€
-5K
|
€
-546K
|
€
-22K
|
€
-13K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-6K
|
|
|
€
-1K
|
€
-16K
|
€
-5K
|
€
-5K
|
€
-546K
|
€
-22K
|
€
-13K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-6K
|
|
|
€
-1K
|
€
-17K
|
€
-5K
|
€
-5K
|
€
-546K
|
€
-22K
|
€
-14K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-6K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
492
|
€
2K
|
€
2K
|
€
2K
|
€
180K
|
|
€
34K
|
€
36K
|
€
48K
|
€
3K
|
€
13K
|
|
|
€
-1K
|
€
-17K
|
€
-5K
|
€
-5K
|
€
-546K
|
€
-22K
|
€
-14K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-6K
|
|
|
€
-610K
|
€
-609K
|
€
-593K
|
€
-587K
|
€
-582K
|
€
-49K
|
€
-26K
|
€
-13K
|
€
-8K
|
€
-3K
|
€
582
|
|
|
0
|
0
|
0,07
|
0,08
|
0,29
|
0,96
|
0,98
|
0,99
|
0,99
|
1
|
1
|
|
|
0
|
0
|
0,07
|
0,05
|
0,25
|
0,15
|
0,03
|
0,03
|
0,04
|
0
|
0,01
|
|
|
0
|
0
|
0,07
|
0,08
|
0,29
|
0,97
|
0,99
|
1,01
|
1
|
1,01
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
42K
|
€
48K
|
€
242K
|
€
1,04M
|
€
1,13M
|
€
1,38M
|
€
1,33M
|
€
1,76M
|
€
1,31M
|
|
|
€
612K
|
€
612K
|
€
635K
|
€
635K
|
€
825K
|
€
1,09M
|
€
1,15M
|
€
1,39M
|
€
1,34M
|
€
1,77M
|
€
1,31M
|
|
|
€
612K
|
€
612K
|
€
635K
|
€
635K
|
€
825K
|
€
1,07M
|
€
1,13M
|
€
1,37M
|
€
1,32M
|
€
1,75M
|
€
1,30M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
-36 825,03%
|
-21 011,19%
|
-1 413,07%
|
-1 229,47%
|
-240,49%
|
-4,66%
|
-2,35%
|
-0,92%
|
-0,63%
|
-0,17%
|
0,04%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20%
|
2,71%
|
0,90%
|
0,83%
|
93,78%
|
45,54%
|
52,45%
|
33,83%
|
63,26%
|
119,01%
|
-965,27%
|
|
|
0,20%
|
2,71%
|
0,90%
|
0,83%
|
93,78%
|
45,54%
|
52,45%
|
33,83%
|
63,26%
|
119,01%
|
-965,27%
|
|
|
-74,91
|
-569,88
|
-12,66
|
-10,15
|
-225,53
|
-2,12
|
-1,23
|
-0,31
|
-0,40
|
-0,21
|
-0,43
|
|
|
0,20
|
2,71
|
0,90
|
0,83
|
93,78
|
45,54
|
52,45
|
33,83
|
63,26
|
119,01
|
-965,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|