M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
51K
|
€
45K
|
€
59K
|
€
72K
|
€
42K
|
€
49K
|
€
41K
|
€
40K
|
€
51K
|
€
60K
|
€
33K
|
€
45K
|
€
38K
|
€
47K
|
€
47K
|
€
50K
|
€
37K
|
€
29K
|
€
33K
|
|
|
€
-18K
|
€
5K
|
€
2K
|
€
12K
|
€
7K
|
€
3K
|
€
13K
|
€
8K
|
€
8K
|
€
16K
|
€
25K
|
€
985
|
€
12K
|
€
4K
|
€
10K
|
€
8K
|
€
14K
|
€
-1K
|
€
-9K
|
€
1K
|
|
|
€
828K
|
€
870K
|
€
865K
|
€
863K
|
€
898K
|
€
891K
|
€
888K
|
€
875K
|
€
867K
|
€
859K
|
€
843K
|
€
818K
|
€
817K
|
€
805K
|
€
801K
|
€
791K
|
€
782K
|
€
769K
|
€
770K
|
€
779K
|
|
|
€
57K
|
€
83K
|
€
78K
|
€
88K
|
€
85K
|
€
74K
|
€
84K
|
€
76K
|
€
75K
|
€
85K
|
€
94K
|
€
59K
|
€
69K
|
€
62K
|
€
70K
|
€
70K
|
€
72K
|
€
60K
|
€
55K
|
€
58K
|
|
|
€
4K
|
€
2K
|
€
861
|
€
8K
|
€
7K
|
€
5K
|
€
3K
|
€
758
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
€
588
|
€
511
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
|
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
399,53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
41K
|
€
36K
|
€
51K
|
€
42K
|
€
31K
|
€
42K
|
€
34K
|
€
33K
|
€
44K
|
€
54K
|
€
28K
|
€
40K
|
€
33K
|
€
42K
|
€
42K
|
€
45K
|
€
32K
|
€
25K
|
€
29K
|
|
|
€
-16K
|
€
8K
|
€
4K
|
€
19K
|
€
12K
|
€
6K
|
€
16K
|
€
9K
|
€
8K
|
€
18K
|
€
28K
|
€
2K
|
€
14K
|
€
6K
|
€
16K
|
€
16K
|
€
19K
|
€
5K
|
€
-2K
|
€
7K
|
|
|
€
-18K
|
€
5K
|
€
2K
|
€
12K
|
€
7K
|
€
3K
|
€
13K
|
€
8K
|
€
8K
|
€
16K
|
€
25K
|
€
985
|
€
12K
|
€
4K
|
€
10K
|
€
8K
|
€
14K
|
€
-1K
|
€
-9K
|
€
1K
|
|
|
€
-34K
|
€
11K
|
€
6K
|
€
49K
|
€
39K
|
€
206K
|
€
0
|
€
1K
|
€
0
|
€
8K
|
€
1K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
616
|
€
96K
|
€
108K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
81K
|
€
67K
|
€
102K
|
€
123K
|
€
107K
|
€
181K
|
€
137K
|
€
106K
|
€
69K
|
€
35K
|
€
6K
|
|
|
€
6K
|
€
19K
|
€
7K
|
€
3K
|
€
1K
|
€
105K
|
|
|
€
15K
|
€
38K
|
€
34K
|
€
44K
|
€
37K
|
€
29K
|
€
39K
|
€
34K
|
€
33K
|
€
42K
|
€
52K
|
€
27K
|
€
38K
|
€
30K
|
€
36K
|
€
35K
|
€
40K
|
€
26K
|
€
18K
|
€
24K
|
|
|
€
77K
|
€
67K
|
€
54K
|
€
40K
|
€
106K
|
€
123K
|
€
174K
|
€
135K
|
€
103K
|
€
70K
|
€
36K
|
€
-15K
|
€
-27K
|
€
-45K
|
€
-55K
|
€
-71K
|
€
-86K
|
€
-102K
|
€
-103K
|
€
-449
|
|
|
3,80
|
4,49
|
4,25
|
1,59
|
5,78
|
7,22
|
23,18
|
75,27
|
34,33
|
38,11
|
14,26
|
0,28
|
0
|
0
|
0,14
|
0,23
|
0,07
|
0,03
|
0,01
|
1
|
|
|
3,80
|
4,49
|
4,25
|
1,59
|
5,97
|
7,59
|
26,48
|
125,35
|
44,94
|
62,06
|
18,53
|
0,29
|
0
|
0
|
0,14
|
0,23
|
0,07
|
0,03
|
0,01
|
1
|
|
|
3,80
|
4,49
|
4,25
|
1,59
|
5,87
|
7,40
|
24,72
|
94,06
|
38,93
|
47,22
|
16,12
|
0,28
|
0
|
0
|
0,14
|
0,23
|
0,07
|
0,03
|
0,01
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
908K
|
€
957K
|
€
965K
|
€
1,03M
|
€
1,03M
|
€
1,04M
|
€
896K
|
€
877K
|
€
870K
|
€
861K
|
€
846K
|
€
838K
|
€
858K
|
€
885K
|
€
920K
|
€
958K
|
€
970K
|
€
993K
|
€
1,02M
|
€
1,05M
|
|
|
€
81K
|
€
87K
|
€
100K
|
€
166K
|
€
135K
|
€
146K
|
€
8K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
20K
|
€
42K
|
€
80K
|
€
119K
|
€
167K
|
€
188K
|
€
224K
|
€
248K
|
€
274K
|
|
|
€
27K
|
€
19K
|
€
17K
|
€
68K
|
€
22K
|
€
19K
|
€
7K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
20K
|
€
26K
|
€
45K
|
€
64K
|
€
92K
|
€
93K
|
€
105K
|
€
104K
|
€
106K
|
|
|
€
53K
|
€
68K
|
€
83K
|
€
98K
|
€
112K
|
€
127K
|
|
|
|
|
|
|
€
15K
|
€
35K
|
€
55K
|
€
75K
|
€
95K
|
€
119K
|
€
144K
|
€
169K
|
|
|
91,10%
|
90,86%
|
89,65%
|
83,86%
|
86,96%
|
85,88%
|
99,13%
|
99,79%
|
99,65%
|
99,78%
|
99,68%
|
97,60%
|
95,15%
|
90,95%
|
87,06%
|
82,55%
|
80,64%
|
77,44%
|
75,65%
|
73,94%
|
|
|
0,06
|
0,08
|
0,10
|
0,11
|
0,13
|
0,14
|
|
|
|
|
|
|
0,02
|
0,04
|
0,07
|
0,09
|
0,12
|
0,15
|
0,19
|
0,22
|
|
|
4,77
|
2,11
|
2,75
|
3,28
|
3,21
|
4,70
|
0,19
|
0,05
|
0,09
|
0,04
|
0,05
|
0,71
|
1,04
|
2,46
|
2,81
|
3,96
|
4,18
|
7,11
|
9,77
|
9,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,81%
|
4,36%
|
3,97%
|
5,07%
|
4,13%
|
3,20%
|
4,35%
|
3,84%
|
3,77%
|
4,95%
|
6,11%
|
3,32%
|
4,70%
|
3,74%
|
4,52%
|
4,40%
|
5,09%
|
3,32%
|
2,39%
|
3,05%
|
|
|
-2,21%
|
0,56%
|
0,20%
|
1,34%
|
0,77%
|
0,34%
|
1,48%
|
0,92%
|
0,87%
|
1,87%
|
3,00%
|
0,12%
|
1,51%
|
0,49%
|
1,24%
|
1,07%
|
1,73%
|
-0,18%
|
-1,11%
|
0,18%
|
|
|
-2,01
|
0,51
|
0,18
|
1,12
|
0,67
|
0,29
|
1,46
|
0,92
|
0,86
|
1,87
|
2,99
|
0,12
|
1,43
|
0,45
|
1,08
|
0,88
|
1,39
|
-0,14
|
-0,84
|
0,13
|
|
|
-2,21
|
0,56
|
0,20
|
1,34
|
0,77
|
0,34
|
1,48
|
0,92
|
0,87
|
1,87
|
3,00
|
0,12
|
1,51
|
0,49
|
1,24
|
1,07
|
1,73
|
-0,18
|
-1,11
|
0,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|