MV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
-2K
|
€
-2K
|
€
-76
|
€
-73
|
€
-73
|
€
-238
|
€
-232
|
€
237K
|
€
1,04M
|
|
|
|
|
€
-58K
|
€
-188K
|
€
38K
|
€
12K
|
€
7K
|
€
6K
|
€
4K
|
€
2K
|
€
155K
|
€
679K
|
€
210K
|
€
-3K
|
|
|
€
955K
|
€
1,01M
|
€
1,20M
|
€
1,16M
|
€
1,15M
|
€
1,14M
|
€
1,14M
|
€
1,13M
|
€
1,13M
|
€
976K
|
€
297K
|
€
87K
|
|
|
€
34K
|
€
36K
|
€
58K
|
€
57K
|
€
56K
|
€
56K
|
€
55K
|
€
55K
|
€
291K
|
€
1,16M
|
€
377K
|
€
3K
|
|
|
|
|
€
14K
|
€
7K
|
€
5K
|
€
3K
|
€
780
|
|
|
€
108K
|
€
108K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-42K
|
€
-178K
|
€
-3K
|
€
-944
|
€
-941
|
€
-941
|
€
-1K
|
€
-1K
|
€
236K
|
€
1,04M
|
€
320K
|
€
-867
|
|
|
€
-42K
|
€
-178K
|
€
-3K
|
€
-944
|
€
-941
|
€
-941
|
€
-1K
|
€
-1K
|
€
236K
|
€
1,04M
|
€
320K
|
€
-1K
|
|
|
€
-58K
|
€
-188K
|
€
38K
|
€
12K
|
€
7K
|
€
6K
|
€
4K
|
€
2K
|
€
155K
|
€
679K
|
€
210K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
615K
|
€
7K
|
€
2K
|
€
297
|
€
604
|
€
902
|
€
481K
|
€
488K
|
€
1,12M
|
€
454K
|
€
24K
|
€
26K
|
|
|
€
-58K
|
€
-188K
|
€
38K
|
€
12K
|
€
7K
|
€
6K
|
€
4K
|
€
3K
|
€
156K
|
€
680K
|
€
210K
|
€
-3K
|
|
|
€
955K
|
€
1,01M
|
€
1,20M
|
€
1,16M
|
€
1,15M
|
€
1,14M
|
€
1,14M
|
€
1,13M
|
€
1,13M
|
€
975K
|
€
296K
|
€
-233K
|
|
|
1,06
|
1,08
|
88,27
|
171,50
|
232,37
|
350,10
|
1 435,85
|
229,20
|
3 492,77
|
2,64
|
1,15
|
0,10
|
|
|
0,05
|
0
|
89,03
|
174,26
|
238,24
|
353,51
|
1 484,20
|
230,50
|
4 762,90
|
1,99
|
0,09
|
0,10
|
|
|
1,06
|
1,08
|
88,65
|
172,87
|
235,27
|
351,80
|
1 459,63
|
229,85
|
4 030,13
|
2,64
|
1,16
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16,68M
|
€
14,31M
|
€
1,21M
|
€
1,17M
|
€
1,16M
|
€
1,15M
|
€
1,14M
|
€
1,14M
|
€
1,13M
|
€
1,57M
|
€
2,23M
|
€
346K
|
|
|
€
15,73M
|
€
13,30M
|
€
14K
|
€
7K
|
€
5K
|
€
3K
|
€
793
|
€
5K
|
€
324
|
€
593K
|
€
1,93M
|
€
259K
|
|
|
€
15,72M
|
€
13,24M
|
€
14K
|
€
7K
|
€
5K
|
€
3K
|
€
780
|
€
5K
|
€
281
|
€
593K
|
€
1,93M
|
€
259K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,72%
|
7,07%
|
98,87%
|
99,42%
|
99,57%
|
99,71%
|
99,93%
|
99,56%
|
99,97%
|
62,19%
|
13,33%
|
25,15%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,57
|
6,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,29
|
-0,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,05%
|
-18,53%
|
3,13%
|
1,00%
|
0,61%
|
0,56%
|
0,32%
|
0,23%
|
13,77%
|
69,64%
|
70,83%
|
-3,02%
|
|
|
-6,05%
|
-18,53%
|
3,13%
|
1,00%
|
0,61%
|
0,56%
|
0,32%
|
0,20%
|
13,73%
|
69,60%
|
70,70%
|
-3,50%
|
|
|
-0,35
|
-1,31
|
3,10
|
0,99
|
0,61
|
0,55
|
0,32
|
0,20
|
13,73
|
43,28
|
9,42
|
-0,88
|
|
|
-6,05
|
-18,53
|
3,13
|
1,00
|
0,61
|
0,56
|
0,32
|
0,20
|
13,73
|
69,60
|
70,70
|
-3,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
24,02
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
24,02
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|