M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
305K
|
€
472K
|
€
327K
|
€
200K
|
€
829K
|
€
185K
|
€
198K
|
€
191K
|
€
180K
|
€
355K
|
€
297K
|
€
348K
|
€
258K
|
€
266K
|
€
331K
|
€
270K
|
€
202K
|
€
238K
|
€
367K
|
|
|
€
-93K
|
€
-9K
|
€
-60K
|
€
-87K
|
€
453K
|
€
-121K
|
€
-64K
|
€
-34K
|
€
-40K
|
€
81K
|
€
-149K
|
€
7K
|
€
14K
|
€
11K
|
€
-27K
|
€
15K
|
€
3K
|
€
69K
|
€
66K
|
|
|
€
189K
|
€
306K
|
€
214K
|
€
291K
|
€
396K
|
€
-39K
|
€
99K
|
€
181K
|
€
232K
|
€
290K
|
€
165K
|
€
325K
|
€
340K
|
€
446K
|
€
446K
|
€
484K
|
€
458K
|
€
197K
|
€
128K
|
|
|
€
214K
|
€
288K
|
€
219K
|
€
134K
|
€
650K
|
€
129K
|
€
131K
|
€
137K
|
€
130K
|
€
281K
|
€
205K
|
€
252K
|
€
188K
|
€
198K
|
€
244K
|
€
204K
|
€
155K
|
€
194K
|
€
296K
|
|
|
€
51K
|
€
97K
|
€
9K
|
€
5K
|
€
123K
|
€
99
|
€
1K
|
€
547
|
|
€
9K
|
€
9K
|
€
16K
|
€
11K
|
€
16K
|
€
25K
|
€
36K
|
€
3K
|
€
46K
|
€
82K
|
|
|
|
€
3K
|
€
2K
|
€
1K
|
€
3K
|
€
3K
|
€
1K
|
|
|
|
€
4K
|
€
3K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
108K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
144.55%
|
772.43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
294K
|
€
393K
|
€
299K
|
€
175K
|
€
798K
|
€
162K
|
€
181K
|
€
185K
|
€
172K
|
€
339K
|
€
282K
|
€
341K
|
€
250K
|
€
259K
|
€
324K
|
€
264K
|
€
196K
|
€
234K
|
€
366K
|
|
|
€
-37K
|
€
104K
|
€
28K
|
€
-86K
|
€
559K
|
€
-63K
|
€
-31K
|
€
-3K
|
€
17K
|
€
182K
|
€
88K
|
€
120K
|
€
102K
|
€
108K
|
€
153K
|
€
97K
|
€
72K
|
€
155K
|
€
96K
|
|
|
€
-85K
|
€
-929
|
€
-52K
|
€
-79K
|
€
460K
|
€
-113K
|
€
-56K
|
€
-29K
|
€
-37K
|
€
-74K
|
€
-149K
|
€
6K
|
€
14K
|
€
11K
|
€
-27K
|
€
15K
|
€
3K
|
€
69K
|
€
66K
|
|
|
€
76K
|
€
566K
|
€
150K
|
€
101K
|
€
544K
|
€
620K
|
€
1.01M
|
€
394K
|
€
351K
|
€
-875K
|
€
212K
|
€
-9K
|
€
0
|
€
2K
|
€
61K
|
€
920K
|
€
1.01M
|
€
156K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
8K
|
€
789
|
€
189K
|
€
512K
|
€
10K
|
€
309K
|
€
271K
|
€
254K
|
€
174K
|
€
8K
|
€
23K
|
€
25K
|
€
4K
|
€
54K
|
€
272K
|
€
120K
|
€
162K
|
€
6K
|
|
|
€
238K
|
€
280K
|
€
211K
|
€
175K
|
€
691K
|
€
104K
|
€
149K
|
€
154K
|
€
115K
|
€
238K
|
€
45K
|
€
228K
|
€
162K
|
€
162K
|
€
145K
|
€
182K
|
€
128K
|
€
148K
|
€
337K
|
|
|
€
-833K
|
€
-1.30M
|
€
-1.18M
|
€
-864K
|
€
-1.50M
|
€
-939K
|
€
-921K
|
€
-531K
|
€
-305K
|
€
-198K
|
€
-1.03M
|
€
-737K
|
€
-732K
|
€
-632K
|
€
-638K
|
€
-627K
|
€
-511K
|
€
-678K
|
€
-653K
|
|
|
0.04
|
0.13
|
0.12
|
0.19
|
0.28
|
0.07
|
0.28
|
0.36
|
0.46
|
0.50
|
0.11
|
0.36
|
0.41
|
0.43
|
0.42
|
0.48
|
0.51
|
0.29
|
0.21
|
|
|
0.04
|
0.13
|
0.12
|
0.20
|
0.28
|
0.07
|
0.28
|
0.37
|
0.46
|
0.50
|
0.11
|
0.36
|
0.41
|
0.44
|
0.43
|
0.49
|
0.51
|
0.29
|
0.21
|
|
|
0.04
|
0.13
|
0.12
|
0.20
|
0.28
|
0.07
|
0.28
|
0.36
|
0.46
|
0.50
|
0.11
|
0.36
|
0.41
|
0.43
|
0.42
|
0.53
|
0.58
|
0.39
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.80M
|
€
4.82M
|
€
4.53M
|
€
4.73M
|
€
5.33M
|
€
4.09M
|
€
4.00M
|
€
2.91M
|
€
2.54M
|
€
2.17M
|
€
3.13M
|
€
3.39M
|
€
3.63M
|
€
3.75M
|
€
3.89M
|
€
4.18M
|
€
3.39M
|
€
2.28M
|
€
2.00M
|
|
|
€
3.51M
|
€
4.44M
|
€
4.23M
|
€
4.35M
|
€
4.94M
|
€
4.13M
|
€
3.91M
|
€
2.73M
|
€
2.31M
|
€
1.88M
|
€
2.86M
|
€
2.95M
|
€
3.17M
|
€
3.18M
|
€
3.31M
|
€
3.55M
|
€
2.80M
|
€
2.08M
|
€
1.87M
|
|
|
€
864K
|
€
1.50M
|
€
1.33M
|
€
1.06M
|
€
2.06M
|
€
996K
|
€
1.26M
|
€
824K
|
€
566K
|
€
394K
|
€
1.16M
|
€
1.15M
|
€
1.22M
|
€
1.10M
|
€
1.09M
|
€
1.20M
|
€
1.03M
|
€
955K
|
€
825K
|
|
|
€
2.65M
|
€
2.94M
|
€
2.89M
|
€
3.28M
|
€
2.87M
|
€
3.12M
|
€
2.64M
|
€
1.90M
|
€
1.74M
|
€
1.48M
|
€
1.70M
|
€
1.80M
|
€
1.94M
|
€
2.07M
|
€
2.21M
|
€
2.35M
|
€
1.76M
|
€
1.12M
|
€
1.05M
|
|
|
4.98%
|
6.35%
|
4.72%
|
6.16%
|
7.42%
|
-0.96%
|
2.48%
|
6.2%
|
9.14%
|
13.37%
|
5.26%
|
9.61%
|
9.36%
|
11.87%
|
11.47%
|
11.59%
|
13.52%
|
8.64%
|
6.39%
|
|
|
13.96
|
9.58
|
13.52
|
11.25
|
7.26
|
-79.40
|
26.53
|
10.52
|
7.51
|
5.12
|
10.30
|
5.53
|
5.70
|
4.66
|
4.96
|
4.85
|
3.83
|
5.68
|
8.18
|
|
|
11.94
|
11.28
|
14.14
|
24.80
|
6.19
|
25.43
|
21.57
|
14.78
|
13.39
|
5.53
|
10.14
|
8.64
|
12.68
|
12.30
|
10.20
|
13.43
|
14.24
|
8.88
|
5.10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125.49%
|
91.38%
|
98.77%
|
59.94%
|
174.76%
|
-265.23%
|
149.78%
|
85.17%
|
49.54%
|
82.19%
|
27.59%
|
70%
|
47.79%
|
36.3%
|
32.5%
|
37.64%
|
27.83%
|
75.43%
|
263.93%
|
|
|
-49.09%
|
-2.83%
|
-27.9%
|
-29.68%
|
114.41%
|
307.68%
|
-64.01%
|
-18.72%
|
-17.22%
|
28.06%
|
-90.31%
|
2%
|
4.11%
|
2.57%
|
-5.98%
|
3.1%
|
0.7%
|
35.07%
|
51.84%
|
|
|
-2.45
|
-0.18
|
-1.32
|
-1.83
|
8.48
|
-2.96
|
-1.59
|
-1.16
|
-1.57
|
3.75
|
-4.75
|
0.19
|
0.39
|
0.31
|
-0.69
|
0.36
|
0.09
|
3.03
|
3.31
|
|
|
-49.09
|
-2.83
|
-27.90
|
-29.68
|
114.41
|
307.68
|
-64.01
|
-18.72
|
-17.22
|
28.06
|
-90.31
|
2.00
|
4.11
|
2.57
|
-5.98
|
3.10
|
0.70
|
35.07
|
51.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
3K
|
€
3K
|
€
5K
|
€
5K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|