M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
308K
|
€
76K
|
€
49K
|
€
44K
|
€
77K
|
€
876K
|
€
153K
|
€
165K
|
€
151K
|
€
264K
|
€
230K
|
€
230K
|
€
250K
|
€
378K
|
€
181K
|
€
242K
|
€
181K
|
€
189K
|
€
185K
|
€
166K
|
|
|
€
203K
|
€
266K
|
€
-117K
|
€
-125K
|
€
2,03M
|
€
734K
|
€
244K
|
€
165K
|
€
78K
|
€
150K
|
€
94K
|
€
94K
|
€
92K
|
€
199K
|
€
56K
|
€
97K
|
€
70K
|
€
95K
|
€
99K
|
€
80K
|
|
|
€
5,02M
|
€
4,82M
|
€
4,55M
|
€
4,67M
|
€
4,79M
|
€
2,77M
|
€
2,03M
|
€
1,79M
|
€
1,62M
|
€
1,55M
|
€
1,40M
|
€
1,30M
|
€
1,21M
|
€
1,12M
|
€
897K
|
€
841K
|
€
744K
|
€
694K
|
€
599K
|
€
500K
|
|
|
€
517K
|
€
299K
|
€
222K
|
€
228K
|
€
326K
|
€
899K
|
€
212K
|
€
207K
|
€
222K
|
€
329K
|
€
289K
|
€
284K
|
€
262K
|
€
432K
|
€
189K
|
€
239K
|
€
183K
|
€
190K
|
€
268K
|
€
171K
|
|
|
€
22K
|
€
3K
|
-
|
€
2K
|
€
7K
|
€
11K
|
€
4K
|
€
14K
|
€
12K
|
€
38K
|
€
19K
|
€
40K
|
€
44K
|
€
149K
|
€
33K
|
€
50K
|
€
47K
|
€
19K
|
€
23K
|
€
24K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
295K
|
€
66K
|
€
-15K
|
€
-61K
|
€
66K
|
€
813K
|
€
146K
|
€
153K
|
€
147K
|
€
260K
|
€
226K
|
€
226K
|
€
246K
|
€
371K
|
€
177K
|
€
238K
|
€
177K
|
€
183K
|
€
182K
|
€
162K
|
|
|
€
16K
|
€
-55K
|
€
-115K
|
€
-155K
|
€
-25K
|
€
737K
|
€
50K
|
€
-9K
|
€
113K
|
€
224K
|
€
127K
|
€
197K
|
€
206K
|
€
324K
|
€
128K
|
€
178K
|
€
136K
|
€
151K
|
€
167K
|
€
147K
|
|
|
€
223K
|
€
285K
|
€
-100K
|
€
-108K
|
€
2,04M
|
€
189K
|
€
244K
|
€
165K
|
€
78K
|
€
150K
|
€
94K
|
€
94K
|
€
92K
|
€
199K
|
€
56K
|
€
97K
|
€
70K
|
€
95K
|
€
99K
|
€
80K
|
|
|
€
736K
|
€
45K
|
€
523K
|
€
48K
|
€
155K
|
€
768K
|
|
€
1,11M
|
€
105K
|
€
3K
|
€
547K
|
€
1K
|
€
31K
|
€
429
|
€
37K
|
€
164K
|
€
53K
|
€
155K
|
€
8K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,02M
|
€
3,16M
|
€
2,89M
|
€
3,15M
|
€
3,29M
|
€
672K
|
€
4K
|
€
6K
|
€
5K
|
€
4K
|
€
6K
|
€
744
|
€
2K
|
€
713
|
€
1K
|
€
1K
|
€
4K
|
€
2K
|
€
9K
|
€
5K
|
|
|
€
483K
|
€
387K
|
€
-17K
|
€
-32K
|
€
2,12M
|
€
810K
|
€
340K
|
€
328K
|
€
112K
|
€
186K
|
€
193K
|
€
123K
|
€
131K
|
€
246K
|
€
104K
|
€
156K
|
€
111K
|
€
127K
|
€
113K
|
€
94K
|
|
|
€
1,23M
|
€
1,61M
|
€
1,32M
|
€
1,84M
|
€
1,77M
|
€
306K
|
€
219K
|
€
89K
|
€
880K
|
€
907K
|
€
845K
|
€
859K
|
€
165K
|
€
299K
|
€
34K
|
€
-33K
|
€
-26K
|
€
-65K
|
€
-36K
|
€
-141K
|
|
|
1,66
|
1,99
|
1,80
|
2,15
|
2,12
|
1,19
|
1,13
|
1,06
|
2,57
|
2,33
|
2,54
|
2,43
|
1,21
|
1,53
|
1,06
|
0,94
|
0,95
|
0,87
|
0,91
|
0,67
|
|
|
1,67
|
1,99
|
1,81
|
2,15
|
2,13
|
1,19
|
1,14
|
1,06
|
2,57
|
2,34
|
2,55
|
2,43
|
1,21
|
1,53
|
1,06
|
0,94
|
0,95
|
0,87
|
0,91
|
0,67
|
|
|
2,06
|
2,35
|
2,17
|
2,55
|
2,49
|
1,23
|
1,17
|
1,10
|
2,67
|
2,41
|
2,64
|
2,52
|
1,28
|
1,53
|
1,06
|
0,94
|
0,95
|
0,87
|
0,91
|
0,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,27M
|
€
6,77M
|
€
6,60M
|
€
6,74M
|
€
6,91M
|
€
4,96M
|
€
4,17M
|
€
3,65M
|
€
2,56M
|
€
2,63M
|
€
2,47M
|
€
2,09M
|
€
2,29M
|
€
1,69M
|
€
1,43M
|
€
1,41M
|
€
1,28M
|
€
1,20M
|
€
1,01M
|
€
923K
|
|
|
€
2,10M
|
€
1,80M
|
€
1,88M
|
€
1,90M
|
€
1,94M
|
€
2,02M
|
€
2,13M
|
€
1,87M
|
€
939K
|
€
1,09M
|
€
1,08M
|
€
787K
|
€
1,08M
|
€
570K
|
€
530K
|
€
568K
|
€
539K
|
€
502K
|
€
415K
|
€
423K
|
|
|
€
1,86M
|
€
1,62M
|
€
1,64M
|
€
1,59M
|
€
1,57M
|
€
1,59M
|
€
1,62M
|
€
1,49M
|
€
561K
|
€
681K
|
€
547K
|
€
599K
|
€
794K
|
€
570K
|
€
530K
|
€
568K
|
€
539K
|
€
502K
|
€
415K
|
€
423K
|
|
|
€
226K
|
€
182K
|
€
243K
|
€
305K
|
€
365K
|
€
424K
|
€
510K
|
€
374K
|
€
377K
|
€
407K
|
€
528K
|
€
188K
|
€
284K
|
|
|
|
|
|
|
|
|
|
69,07%
|
71,11%
|
69,01%
|
69,30%
|
69,38%
|
55,73%
|
48,80%
|
48,95%
|
63,35%
|
58,69%
|
56,48%
|
62,31%
|
52,83%
|
66,20%
|
62,86%
|
59,69%
|
58,01%
|
58,04%
|
59,07%
|
54,19%
|
|
|
0,05
|
0,04
|
0,05
|
0,07
|
0,08
|
0,15
|
0,25
|
0,21
|
0,23
|
0,26
|
0,38
|
0,14
|
0,24
|
|
|
|
|
|
|
|
|
|
7,10
|
27,46
|
|
|
29,23
|
2,48
|
14,59
|
12,17
|
6,40
|
4,18
|
4,76
|
3,49
|
4,39
|
1,53
|
3
|
2,39
|
3,04
|
2,75
|
2,29
|
2,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,62%
|
8,02%
|
-0,38%
|
-0,68%
|
44,20%
|
29,27%
|
16,74%
|
18,33%
|
6,88%
|
12,03%
|
13,84%
|
9,46%
|
10,85%
|
22,06%
|
11,61%
|
18,60%
|
14,95%
|
18,22%
|
18,85%
|
18,89%
|
|
|
4,05%
|
5,52%
|
-2,57%
|
-2,68%
|
42,29%
|
26,53%
|
12,01%
|
9,24%
|
4,78%
|
9,69%
|
6,74%
|
7,22%
|
7,62%
|
17,80%
|
6,21%
|
11,54%
|
9,39%
|
13,72%
|
16,50%
|
15,89%
|
|
|
2,80
|
3,93
|
-1,77
|
-1,86
|
29,34
|
14,79
|
5,86
|
4,52
|
3,03
|
5,69
|
3,81
|
4,50
|
4,03
|
11,79
|
3,90
|
6,89
|
5,45
|
7,96
|
9,75
|
8,61
|
|
|
4,05
|
5,52
|
-2,57
|
-2,68
|
42,29
|
26,53
|
12,01
|
9,24
|
4,78
|
9,69
|
6,74
|
7,22
|
7,62
|
17,80
|
6,21
|
11,54
|
9,39
|
13,72
|
16,50
|
15,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,29
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,29
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|