M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
537
|
€
26K
|
€
-348
|
€
-355
|
€
2K
|
€
6K
|
|
|
€
13K
|
€
256
|
€
17K
|
€
-534
|
€
-744
|
€
1K
|
€
1K
|
|
|
€
51K
|
€
37K
|
€
37K
|
€
19K
|
€
20K
|
€
21K
|
€
20K
|
|
|
€
18K
|
€
2K
|
€
22K
|
€
684
|
€
703
|
€
2K
|
€
2K
|
|
|
€
7K
|
€
96
|
€
8K
|
|
|
€
288
|
€
422
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
411
|
€
26K
|
€
-460
|
€
-417
|
€
2K
|
€
2K
|
|
|
€
20K
|
€
411
|
€
26K
|
€
-460
|
€
-417
|
€
2K
|
€
2K
|
|
|
€
13K
|
€
256
|
€
17K
|
€
-534
|
€
-744
|
€
1K
|
€
1K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
318K
|
€
182K
|
€
26K
|
€
64K
|
€
114K
|
€
115K
|
€
113K
|
|
|
€
13K
|
€
256
|
€
17K
|
€
-534
|
€
-744
|
€
1K
|
€
1K
|
|
|
€
51K
|
€
37K
|
€
37K
|
€
19K
|
€
20K
|
€
21K
|
€
21K
|
|
|
1,19
|
1,14
|
1,13
|
1,07
|
1,07
|
1,08
|
1,08
|
|
|
1,19
|
1,07
|
0,84
|
0,43
|
0,43
|
0,43
|
0,43
|
|
|
1,19
|
1,14
|
1,13
|
1,07
|
1,07
|
1,08
|
1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
318K
|
€
304K
|
€
312K
|
€
286K
|
€
286K
|
€
288K
|
€
285K
|
|
|
€
267K
|
€
267K
|
€
275K
|
€
267K
|
€
266K
|
€
267K
|
€
266K
|
|
|
€
267K
|
€
267K
|
€
275K
|
€
267K
|
€
266K
|
€
267K
|
€
264K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
€
2K
|
|
15,90%
|
12,18%
|
11,79%
|
6,79%
|
6,97%
|
7,20%
|
6,88%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
0,09
|
|
13,19
|
649,06
|
10,68
|
|
|
162,54
|
144,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,67%
|
0,69%
|
47,23%
|
-2,75%
|
-3,73%
|
5,08%
|
5,29%
|
|
|
26,67%
|
0,69%
|
47,23%
|
-2,75%
|
-3,73%
|
5,08%
|
5,29%
|
|
|
4,24
|
0,08
|
5,57
|
-0,19
|
-0,26
|
0,37
|
0,36
|
|
|
26,67
|
0,69
|
47,23
|
-2,75
|
-3,73
|
5,08
|
5,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|