M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
40K
|
€
6K
|
€
4K
|
€
-932
|
€
-1K
|
€
-683
|
€
2K
|
€
11K
|
€
-162
|
€
7K
|
€
864
|
€
17K
|
€
15K
|
€
17K
|
€
9K
|
€
29K
|
€
35K
|
€
39K
|
|
|
€
21K
|
€
28K
|
€
-5K
|
€
-8K
|
€
-14K
|
€
-19K
|
€
-13K
|
€
-13K
|
€
-5K
|
€
-15K
|
€
-9K
|
€
-16K
|
€
519
|
€
-3K
|
€
-2K
|
€
-7K
|
€
-575
|
€
3K
|
€
8K
|
|
|
€
-79K
|
€
-100K
|
€
-128K
|
€
-122K
|
€
-113K
|
€
-99K
|
€
-79K
|
€
-65K
|
€
-52K
|
€
-46K
|
€
-30K
|
€
-21K
|
€
-4K
|
€
-4K
|
€
-266
|
€
2K
|
€
10K
|
€
19K
|
€
17K
|
|
|
€
19K
|
€
27K
|
€
4K
|
€
2K
|
-
|
-
|
-
|
€
707
|
€
7K
|
-
|
€
4K
|
-
|
€
11K
|
€
10K
|
€
11K
|
€
6K
|
€
19K
|
€
27K
|
€
44K
|
|
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
|
€
491
|
€
275
|
€
1K
|
€
591
|
€
150
|
€
1K
|
€
6K
|
€
6K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
39K
|
€
5K
|
€
3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
889
|
€
10K
|
€
-2K
|
€
5K
|
€
-1K
|
€
16K
|
€
12K
|
€
14K
|
€
8K
|
€
26K
|
€
32K
|
€
36K
|
|
|
€
23K
|
€
31K
|
€
-3K
|
€
-5K
|
€
-10K
|
€
-16K
|
€
-10K
|
€
-7K
|
€
2K
|
€
-9K
|
€
-2K
|
€
-10K
|
€
8K
|
€
4K
|
€
5K
|
€
-1K
|
€
10K
|
€
16K
|
€
21K
|
|
|
€
21K
|
€
28K
|
€
-5K
|
€
-8K
|
€
-14K
|
€
-19K
|
€
-13K
|
€
-13K
|
€
-5K
|
€
-15K
|
€
-9K
|
€
-16K
|
€
519
|
€
-3K
|
€
-2K
|
€
-7K
|
€
-575
|
€
3K
|
€
8K
|
|
|
|
€
0
|
€
0
|
€
0
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
442
|
€
0
|
€
439
|
€
0
|
€
0
|
€
1K
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
0
|
€
12
|
€
25
|
€
30
|
€
42
|
€
44
|
€
44
|
€
44
|
€
44
|
€
44
|
€
43
|
€
43
|
€
42
|
€
42
|
€
41
|
€
5K
|
€
13K
|
€
15K
|
|
|
€
21K
|
€
36K
|
€
2K
|
€
-345
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
3K
|
€
-8K
|
€
-935
|
€
-8K
|
€
9K
|
€
5K
|
€
6K
|
€
1K
|
€
15K
|
€
19K
|
€
23K
|
|
|
€
2K
|
€
-19K
|
€
-136K
|
€
-138K
|
€
-123K
|
€
-106K
|
€
-84K
|
€
-68K
|
€
-53K
|
€
-47K
|
€
-30K
|
€
-20K
|
€
-4K
|
€
-5K
|
€
-2K
|
€
-2K
|
€
4K
|
€
11K
|
€
6K
|
|
|
1.97
|
0.15
|
0.01
|
0.00
|
0.00
|
0.01
|
0.10
|
0.09
|
0.33
|
0.19
|
0.28
|
0.20
|
0.80
|
0.79
|
0.92
|
0.90
|
1.17
|
1.59
|
1.22
|
|
|
1.97
|
0.15
|
0.01
|
0.00
|
0.00
|
0.01
|
0.10
|
0.09
|
0.33
|
0.19
|
0.28
|
0.20
|
0.80
|
0.79
|
0.92
|
0.90
|
1.17
|
1.59
|
1.22
|
|
|
1.97
|
0.15
|
0.01
|
0.00
|
0.00
|
0.01
|
0.10
|
0.09
|
0.33
|
0.19
|
0.28
|
0.20
|
0.80
|
0.79
|
0.92
|
0.90
|
1.17
|
1.59
|
1.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
9K
|
€
16K
|
€
24K
|
€
33K
|
€
49K
|
€
54K
|
€
82K
|
€
74K
|
€
83K
|
€
84K
|
€
104K
|
€
114K
|
€
131K
|
€
126K
|
€
145K
|
€
165K
|
€
181K
|
|
|
€
84K
|
€
104K
|
€
137K
|
€
138K
|
€
137K
|
€
131K
|
€
128K
|
€
119K
|
€
134K
|
€
121K
|
€
113K
|
€
105K
|
€
108K
|
€
117K
|
€
131K
|
€
123K
|
€
135K
|
€
143K
|
€
162K
|
|
|
€
2K
|
€
23K
|
€
137K
|
€
138K
|
€
123K
|
€
107K
|
€
93K
|
€
75K
|
€
79K
|
€
57K
|
€
42K
|
€
25K
|
€
21K
|
€
23K
|
€
31K
|
€
16K
|
€
22K
|
€
19K
|
€
27K
|
|
|
€
81K
|
€
81K
|
|
|
€
14K
|
€
25K
|
€
35K
|
€
45K
|
€
54K
|
€
63K
|
€
71K
|
€
79K
|
€
87K
|
€
94K
|
€
101K
|
€
107K
|
€
113K
|
€
124K
|
€
135K
|
|
|
-1607.19%
|
-2810.96%
|
-1408.99%
|
-762.85%
|
-473.31%
|
-303.62%
|
-162.04%
|
-119.8%
|
-62.93%
|
-62.25%
|
-36.27%
|
-24.53%
|
-3.75%
|
-3.29%
|
-0.2%
|
1.83%
|
7.16%
|
11.6%
|
9.24%
|
|
|
-1.03
|
-0.81
|
|
|
-0.12
|
-0.25
|
-0.44
|
-0.69
|
-1.05
|
-1.36
|
-2.37
|
-3.84
|
-22.19
|
-25.11
|
-378.03
|
46.53
|
10.87
|
6.48
|
8.04
|
|
|
3.56
|
2.68
|
26.43
|
50.92
|
|
|
|
134.34
|
13.82
|
|
20.80
|
|
6.89
|
9.66
|
9.60
|
15.93
|
5.22
|
4.49
|
4.46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-27.25%
|
-35.53%
|
-1.92%
|
0.28%
|
5.02%
|
6.48%
|
6.6%
|
7.52%
|
-6.24%
|
16.24%
|
3.1%
|
36.61%
|
-218.68%
|
-140.43%
|
-2393.55%
|
58.51%
|
143.84%
|
97.66%
|
139.27%
|
|
|
-27.25%
|
-27.75%
|
4.24%
|
6.75%
|
12%
|
19.51%
|
16.6%
|
19.64%
|
9.05%
|
33.3%
|
29.27%
|
77.7%
|
-13.25%
|
74.43%
|
704.6%
|
-322.2%
|
-5.53%
|
14.92%
|
45.11%
|
|
|
437.98
|
780.15
|
-59.75
|
-51.51
|
-56.82
|
-59.24
|
-26.90
|
-23.53
|
-5.69
|
-20.73
|
-10.62
|
-19.06
|
0.50
|
-2.45
|
-1.43
|
-5.90
|
-0.40
|
1.73
|
4.17
|
|
|
-27.25
|
-27.75
|
4.24
|
6.75
|
12.00
|
19.51
|
16.60
|
19.64
|
9.05
|
33.30
|
29.27
|
77.70
|
-13.25
|
74.43
|
704.60
|
-322.20
|
-5.53
|
14.92
|
45.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48.63
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48.63
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|