M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
13K
|
€
14K
|
€
16K
|
€
18K
|
€
107K
|
€
138K
|
€
134K
|
€
93K
|
€
113K
|
€
113K
|
€
107K
|
€
106K
|
€
86K
|
€
89K
|
€
86K
|
€
85K
|
€
118K
|
€
247K
|
€
142K
|
|
|
€
-36K
|
€
-52K
|
€
-48K
|
€
-37K
|
€
-37K
|
€
36K
|
€
61K
|
€
41K
|
€
3K
|
€
23K
|
€
43K
|
€
39K
|
€
41K
|
€
32K
|
€
38K
|
€
42K
|
€
63K
|
€
61K
|
€
162K
|
€
91K
|
|
|
€
184K
|
€
220K
|
€
272K
|
€
320K
|
€
357K
|
€
394K
|
€
358K
|
€
297K
|
€
616K
|
€
613K
|
€
590K
|
€
547K
|
€
148K
|
€
507K
|
€
475K
|
€
437K
|
€
395K
|
€
333K
|
€
272K
|
€
110K
|
|
|
€
22K
|
€
13K
|
€
16K
|
€
23K
|
€
26K
|
€
111K
|
€
136K
|
€
91K
|
€
76K
|
€
113K
|
€
136K
|
€
117K
|
€
78K
|
€
90K
|
€
87K
|
€
87K
|
€
108K
|
€
142K
|
€
383K
|
€
218K
|
|
|
|
|
|
-
|
€
6K
|
€
17K
|
€
11K
|
€
5K
|
€
1K
|
€
3K
|
€
5K
|
€
5K
|
€
2K
|
|
|
|
€
30K
|
€
67K
|
€
75K
|
€
19K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
400K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
967.81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
6K
|
€
7K
|
€
11K
|
€
12K
|
€
103K
|
€
134K
|
€
106K
|
€
58K
|
€
85K
|
€
110K
|
€
98K
|
€
90K
|
€
67K
|
€
65K
|
€
67K
|
€
84K
|
€
117K
|
€
247K
|
€
140K
|
|
|
€
-35K
|
€
-50K
|
€
-44K
|
€
-30K
|
€
-32K
|
€
59K
|
€
90K
|
€
64K
|
€
10K
|
€
37K
|
€
69K
|
€
57K
|
€
53K
|
€
41K
|
€
53K
|
€
58K
|
€
79K
|
€
112K
|
€
241K
|
€
136K
|
|
|
€
-36K
|
€
-52K
|
€
-48K
|
€
-37K
|
€
-37K
|
€
36K
|
€
61K
|
€
41K
|
€
3K
|
€
23K
|
€
43K
|
€
39K
|
€
41K
|
€
32K
|
€
38K
|
€
42K
|
€
63K
|
€
61K
|
€
162K
|
€
91K
|
|
|
€
0
|
€
0
|
€
81K
|
€
8K
|
€
0
|
|
€
14K
|
€
-230K
|
€
339K
|
€
188K
|
€
3K
|
€
52K
|
€
171K
|
€
162K
|
€
186K
|
€
162K
|
€
0
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
31K
|
€
36K
|
€
30K
|
€
74K
|
€
117K
|
€
127K
|
€
140K
|
€
27K
|
€
135K
|
€
98K
|
€
46K
|
€
13K
|
€
170K
|
€
304K
|
€
437K
|
€
384K
|
€
335K
|
€
303K
|
€
19K
|
|
|
€
19K
|
€
4K
|
€
3K
|
€
4K
|
€
7K
|
€
80K
|
€
106K
|
€
83K
|
€
51K
|
€
70K
|
€
84K
|
€
79K
|
€
78K
|
€
58K
|
€
50K
|
€
52K
|
€
68K
|
€
67K
|
€
167K
|
€
96K
|
|
|
€
-269K
|
€
-236K
|
€
-188K
|
€
-59K
|
€
-5K
|
€
37K
|
€
10K
|
€
-22K
|
€
-186K
|
€
126K
|
€
88K
|
€
27K
|
€
-341K
|
€
172K
|
€
295K
|
€
451K
|
€
389K
|
€
322K
|
€
257K
|
€
91K
|
|
|
0.10
|
0.13
|
0.17
|
0.36
|
0.93
|
1.43
|
1.07
|
0.90
|
0.32
|
3.75
|
2.58
|
1.60
|
0.14
|
5.85
|
5.25
|
22.74
|
9.07
|
4.87
|
4.01
|
4.04
|
|
|
0.10
|
0.13
|
0.17
|
0.36
|
0.96
|
1.43
|
1.07
|
0.90
|
0.32
|
3.75
|
2.58
|
1.60
|
0.14
|
5.85
|
5.25
|
22.74
|
9.07
|
4.87
|
4.01
|
4.04
|
|
|
0.10
|
0.13
|
0.17
|
0.36
|
0.95
|
1.43
|
1.07
|
0.90
|
0.32
|
3.75
|
2.58
|
1.60
|
0.14
|
5.85
|
5.25
|
22.74
|
9.07
|
4.87
|
4.01
|
4.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
532K
|
€
592K
|
€
652K
|
€
616K
|
€
692K
|
€
786K
|
€
858K
|
€
934K
|
€
1.09M
|
€
886K
|
€
718K
|
€
683K
|
€
654K
|
€
674K
|
€
696K
|
€
629K
|
€
443K
|
€
416K
|
€
357K
|
€
140K
|
|
|
€
347K
|
€
372K
|
€
380K
|
€
296K
|
€
336K
|
€
392K
|
€
500K
|
€
637K
|
€
475K
|
€
273K
|
€
127K
|
€
136K
|
€
506K
|
€
167K
|
€
221K
|
€
192K
|
€
48K
|
€
83K
|
€
85K
|
€
30K
|
|
|
€
298K
|
€
270K
|
€
227K
|
€
92K
|
€
79K
|
€
87K
|
€
146K
|
€
223K
|
€
273K
|
€
46K
|
€
56K
|
€
44K
|
€
394K
|
€
35K
|
€
70K
|
€
21K
|
€
48K
|
€
83K
|
€
85K
|
€
30K
|
|
|
€
49K
|
€
102K
|
€
154K
|
€
205K
|
€
255K
|
€
305K
|
€
354K
|
€
414K
|
€
202K
|
€
228K
|
€
72K
|
€
92K
|
€
112K
|
€
132K
|
€
152K
|
€
172K
|
|
|
|
|
|
|
34.68%
|
37.2%
|
41.68%
|
51.88%
|
51.52%
|
50.12%
|
41.75%
|
31.8%
|
56.45%
|
69.14%
|
82.24%
|
80.09%
|
22.68%
|
75.22%
|
68.22%
|
69.42%
|
89.12%
|
80.01%
|
76.08%
|
78.5%
|
|
|
0.27
|
0.46
|
0.57
|
0.64
|
0.72
|
0.77
|
0.99
|
1.39
|
0.33
|
0.37
|
0.12
|
0.17
|
0.75
|
0.26
|
0.32
|
0.39
|
|
|
|
|
|
|
17.00
|
59.80
|
55.87
|
26.94
|
26.89
|
3.79
|
3.72
|
6.00
|
8.26
|
3.20
|
1.16
|
1.39
|
5.59
|
2.49
|
3.40
|
2.85
|
0.57
|
0.71
|
0.35
|
0.21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.53%
|
1.87%
|
0.95%
|
1.4%
|
1.95%
|
20.34%
|
29.61%
|
27.82%
|
8.32%
|
11.48%
|
14.22%
|
14.51%
|
52.84%
|
11.5%
|
10.58%
|
11.91%
|
17.24%
|
20.03%
|
61.52%
|
87.45%
|
|
|
-19.42%
|
-23.47%
|
-17.56%
|
-11.54%
|
-10.49%
|
9.04%
|
17.15%
|
13.72%
|
0.56%
|
3.67%
|
7.28%
|
7.11%
|
27.86%
|
6.32%
|
8.02%
|
9.63%
|
16.03%
|
18.41%
|
59.64%
|
83.03%
|
|
|
-6.74
|
-8.73
|
-7.32
|
-5.99
|
-5.40
|
4.53
|
7.16
|
4.36
|
0.31
|
2.54
|
5.99
|
5.70
|
6.32
|
4.76
|
5.47
|
6.68
|
14.29
|
14.73
|
45.37
|
65.18
|
|
|
-19.42
|
-23.47
|
-17.56
|
-11.54
|
-10.49
|
9.04
|
17.15
|
13.72
|
0.56
|
3.67
|
7.28
|
7.11
|
27.86
|
6.32
|
8.02
|
9.63
|
16.03
|
18.41
|
59.64
|
83.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.00
|
141.55
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.00
|
141.55
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|