M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
84K
|
€
77K
|
€
51K
|
€
48K
|
€
42K
|
€
38K
|
|
|
€
-1K
|
€
-14K
|
€
30K
|
€
6K
|
€
2K
|
€
-2K
|
€
-32K
|
|
|
€
38K
|
€
40K
|
€
54K
|
€
24K
|
€
18K
|
€
16K
|
€
18K
|
|
|
€
59K
|
€
56K
|
€
60K
|
€
38K
|
€
31K
|
€
28K
|
€
25K
|
|
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
77K
|
€
73K
|
€
47K
|
€
44K
|
€
38K
|
€
35K
|
|
|
€
36K
|
€
32K
|
€
48K
|
€
22K
|
€
19K
|
€
16K
|
€
-11K
|
|
|
€
-1K
|
€
-14K
|
€
30K
|
€
6K
|
€
2K
|
€
-2K
|
€
-32K
|
|
|
€
6K
|
€
547K
|
€
0
|
€
2K
|
€
9K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
12K
|
€
5K
|
€
4K
|
€
4K
|
€
8K
|
|
|
€
44K
|
€
30K
|
€
55K
|
€
31K
|
€
27K
|
€
21K
|
€
13K
|
|
|
€
-48K
|
€
-45K
|
€
-57K
|
€
-83K
|
€
-83K
|
€
-73K
|
€
-17K
|
|
|
0,17
|
0,40
|
0,43
|
0,30
|
0,31
|
0,10
|
0,45
|
|
|
0,18
|
0,67
|
0,44
|
0,32
|
0,32
|
0,10
|
0,49
|
|
|
0,18
|
0,50
|
0,43
|
0,31
|
0,32
|
0,10
|
0,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,15M
|
€
1,21M
|
€
722K
|
€
741K
|
€
766K
|
€
752K
|
€
730K
|
|
|
€
1,11M
|
€
1,17M
|
€
668K
|
€
717K
|
€
748K
|
€
735K
|
€
711K
|
|
|
€
56K
|
€
60K
|
€
98K
|
€
116K
|
€
120K
|
€
80K
|
€
29K
|
|
|
€
1,06M
|
€
1,10M
|
€
568K
|
€
598K
|
€
626K
|
€
654K
|
€
681K
|
|
|
3,32%
|
3,27%
|
7,47%
|
3,24%
|
2,39%
|
2,19%
|
2,50%
|
|
|
27,60
|
27,71
|
10,54
|
24,92
|
34,13
|
39,76
|
37,35
|
|
|
13,74
|
15,22
|
9,14
|
15,22
|
17,12
|
19,13
|
20,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114,22%
|
76,88%
|
102,18%
|
128,31%
|
144,67%
|
126,02%
|
73,81%
|
|
|
-3,48%
|
-36,14%
|
55,51%
|
23,49%
|
10,33%
|
-10,84%
|
-174,13%
|
|
|
-0,12
|
-1,18
|
4,14
|
0,76
|
0,25
|
-0,24
|
-4,35
|
|
|
-3,48
|
-36,14
|
55,51
|
23,49
|
10,33
|
-10,84
|
-174,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|