M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
72K
|
€
75K
|
€
25K
|
€
12K
|
€
9K
|
€
17K
|
€
16K
|
€
18K
|
€
11K
|
€
25K
|
€
9K
|
€
53K
|
|
|
€
44K
|
€
47K
|
€
50K
|
€
-109K
|
€
3K
|
€
-282
|
€
85
|
€
262
|
€
2K
|
€
-6K
|
€
14K
|
€
637
|
€
26K
|
|
|
€
162K
|
€
118K
|
€
71K
|
€
21K
|
€
45K
|
€
43K
|
€
43K
|
€
43K
|
€
43K
|
€
41K
|
€
47K
|
€
33K
|
€
33K
|
|
|
€
74K
|
€
73K
|
€
65K
|
€
747
|
€
9K
|
€
7K
|
€
12K
|
€
12K
|
€
18K
|
€
12K
|
€
28K
|
€
9K
|
€
56K
|
|
|
€
8K
|
€
9K
|
€
15K
|
€
12K
|
€
7K
|
€
10K
|
€
9K
|
€
12K
|
€
13K
|
€
11K
|
€
18K
|
€
9K
|
€
4K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
€
641
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
71K
|
€
73K
|
€
-100K
|
€
11K
|
€
8K
|
€
16K
|
€
14K
|
€
17K
|
€
10K
|
€
24K
|
€
8K
|
€
50K
|
|
|
€
70K
|
€
71K
|
€
73K
|
€
-100K
|
€
8K
|
€
3K
|
€
8K
|
€
8K
|
€
9K
|
€
4K
|
€
19K
|
€
5K
|
€
47K
|
|
|
€
44K
|
€
47K
|
€
50K
|
€
-109K
|
€
3K
|
€
-282
|
€
85
|
€
262
|
€
2K
|
€
-6K
|
€
14K
|
€
637
|
€
26K
|
|
|
|
|
|
-
|
|
|
|
€
3K
|
€
13K
|
€
5K
|
€
10K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
8K
|
€
1K
|
€
4K
|
€
3K
|
€
7K
|
€
15K
|
€
13K
|
€
13K
|
€
8K
|
€
47K
|
€
24K
|
€
25K
|
|
|
€
44K
|
€
47K
|
€
50K
|
€
-108K
|
€
6K
|
€
4K
|
€
8K
|
€
7K
|
€
10K
|
€
-630
|
€
18K
|
€
3K
|
€
30K
|
|
|
€
-21K
|
€
-59K
|
€
-83K
|
€
-111K
|
€
-188K
|
€
-182K
|
€
-170K
|
€
-151K
|
€
29K
|
€
32K
|
€
37K
|
€
28K
|
€
27K
|
|
|
0,80
|
0,46
|
0,20
|
0,04
|
0,02
|
0,03
|
0,08
|
0,24
|
1,96
|
2,52
|
2,16
|
2,97
|
3,15
|
|
|
0,87
|
0,48
|
0,21
|
0,04
|
0,02
|
0,03
|
0,08
|
0,24
|
2
|
2,52
|
2,16
|
2,97
|
3,15
|
|
|
0,83
|
0,47
|
0,20
|
0,04
|
0,02
|
0,03
|
0,08
|
0,24
|
1,98
|
2,52
|
2,16
|
2,97
|
3,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
270K
|
€
233K
|
€
204K
|
€
187K
|
€
310K
|
€
316K
|
€
329K
|
€
363K
|
€
72K
|
€
62K
|
€
79K
|
€
48K
|
€
45K
|
|
|
€
108K
|
€
115K
|
€
132K
|
€
166K
|
€
265K
|
€
274K
|
€
286K
|
€
321K
|
€
30K
|
€
21K
|
€
32K
|
€
14K
|
€
13K
|
|
|
€
104K
|
€
107K
|
€
100K
|
€
114K
|
€
191K
|
€
188K
|
€
185K
|
€
197K
|
€
30K
|
€
21K
|
€
32K
|
€
14K
|
€
13K
|
|
|
-
|
€
6K
|
€
29K
|
€
51K
|
€
74K
|
€
85K
|
€
101K
|
€
123K
|
|
|
|
|
|
|
|
59,94%
|
50,53%
|
34,94%
|
11,31%
|
14,54%
|
13,46%
|
13,02%
|
11,77%
|
58,65%
|
66,03%
|
59,45%
|
69,91%
|
72,09%
|
|
|
0
|
0,05
|
0,41
|
2,42
|
1,63
|
1,99
|
2,37
|
2,88
|
|
|
|
|
|
|
|
1,55
|
1,63
|
1,81
|
|
24,78
|
36,30
|
18,44
|
22,46
|
1,78
|
2,12
|
1,33
|
1,82
|
0,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,18%
|
39,69%
|
70,20%
|
-510,70%
|
12,60%
|
8,95%
|
18,28%
|
15,81%
|
23,03%
|
-1,54%
|
39,24%
|
9,35%
|
92,65%
|
|
|
27,18%
|
39,69%
|
70,20%
|
-513,90%
|
5,58%
|
-0,66%
|
0,20%
|
0,61%
|
4,04%
|
-15,16%
|
29,19%
|
1,91%
|
81,00%
|
|
|
16,29
|
20,06
|
24,53
|
-58,11
|
0,81
|
-0,09
|
0,03
|
0,07
|
2,37
|
-10,01
|
17,35
|
1,34
|
58,40
|
|
|
27,18
|
39,69
|
70,20
|
-513,90
|
5,58
|
-0,66
|
0,20
|
0,61
|
4,04
|
-15,16
|
29,19
|
1,91
|
81,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|