MO
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
10K
|
€
-2K
|
€
-2K
|
€
9K
|
€
6K
|
€
26K
|
€
19K
|
€
13K
|
€
22K
|
€
26K
|
€
11K
|
€
19K
|
|
|
€
-10K
|
€
8K
|
€
-6K
|
€
-12K
|
€
-13K
|
€
-15K
|
€
4K
|
€
2K
|
€
-4K
|
€
3K
|
€
5K
|
€
1K
|
€
7K
|
|
|
€
67
|
€
11K
|
€
2K
|
€
8K
|
€
20K
|
€
33K
|
€
25K
|
€
21K
|
€
19K
|
€
22K
|
€
20K
|
€
15K
|
€
14K
|
|
|
€
1K
|
€
9K
|
€
75
|
€
317
|
€
8K
|
€
6K
|
€
24K
|
€
13K
|
€
7K
|
€
15K
|
€
19K
|
€
7K
|
€
15K
|
|
|
€
121
|
€
275
|
€
2K
|
€
1K
|
€
259
|
€
3K
|
€
5K
|
€
4K
|
€
7K
|
€
10K
|
€
5K
|
€
11K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
9K
|
€
-2K
|
€
-2K
|
€
8K
|
€
4K
|
€
24K
|
€
15K
|
€
9K
|
€
19K
|
€
23K
|
€
8K
|
€
17K
|
|
|
€
-10K
|
€
9K
|
€
-5K
|
€
-12K
|
€
-3K
|
€
-11K
|
€
9K
|
€
3K
|
€
-7K
|
€
7K
|
€
9K
|
€
3K
|
€
12K
|
|
|
€
-10K
|
€
8K
|
€
-6K
|
€
-12K
|
€
-13K
|
€
-15K
|
€
4K
|
€
2K
|
€
-4K
|
€
3K
|
€
5K
|
€
1K
|
€
7K
|
|
|
|
|
|
€
0
|
€
656
|
€
11K
|
€
15K
|
€
2K
|
€
4K
|
€
3K
|
€
46K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
468
|
€
5K
|
€
11K
|
€
4K
|
€
4K
|
€
2K
|
€
9K
|
€
5K
|
€
10K
|
€
10K
|
€
6K
|
€
3K
|
€
14K
|
|
|
€
565
|
€
9K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
816
|
€
19K
|
€
14K
|
€
12K
|
€
16K
|
€
19K
|
€
7K
|
€
12K
|
|
|
€
1K
|
€
10K
|
€
3K
|
€
858
|
€
8K
|
€
18K
|
€
5K
|
€
-3K
|
€
-13K
|
€
-13K
|
€
-23K
|
€
-14K
|
€
-351
|
|
|
12,31
|
1,43
|
1,35
|
1,14
|
1,56
|
1,89
|
1,34
|
0,78
|
0,44
|
0,47
|
0,40
|
0,34
|
0,98
|
|
|
12,31
|
1,19
|
1,35
|
1,14
|
1,56
|
1,66
|
2,56
|
0,78
|
0,44
|
0,47
|
0,40
|
0,34
|
0,98
|
|
|
12,31
|
1,43
|
1,35
|
1,14
|
1,56
|
1,89
|
1,76
|
0,78
|
0,44
|
0,47
|
0,40
|
0,34
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
33K
|
€
11K
|
€
19K
|
€
43K
|
€
71K
|
€
56K
|
€
48K
|
€
57K
|
€
70K
|
€
84K
|
€
44K
|
€
39K
|
|
|
€
121
|
€
22K
|
€
9K
|
€
11K
|
€
23K
|
€
38K
|
€
31K
|
€
28K
|
€
39K
|
€
47K
|
€
64K
|
€
29K
|
€
25K
|
|
|
€
121
|
€
22K
|
€
8K
|
€
6K
|
€
14K
|
€
21K
|
€
11K
|
€
16K
|
€
24K
|
€
24K
|
€
38K
|
€
21K
|
€
15K
|
|
|
|
|
€
887
|
€
4K
|
€
9K
|
€
17K
|
€
16K
|
€
12K
|
€
14K
|
€
23K
|
€
26K
|
€
9K
|
€
11K
|
|
|
4,51%
|
31,90%
|
18,10%
|
42,08%
|
45,98%
|
47,01%
|
44,50%
|
42,89%
|
32,78%
|
32,15%
|
23,26%
|
33,44%
|
35,04%
|
|
|
|
|
0,43
|
0,57
|
0,47
|
0,51
|
0,66
|
0,58
|
0,76
|
1,04
|
1,34
|
0,59
|
0,78
|
|
|
0,08
|
2,41
|
|
|
2,84
|
8,59
|
1,28
|
1,83
|
4,46
|
2,47
|
2,80
|
3,47
|
1,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
840,95%
|
83,57%
|
-144,39%
|
-26,96%
|
-11,45%
|
2,45%
|
76,34%
|
68,27%
|
63,62%
|
69,55%
|
97,21%
|
44,75%
|
88,88%
|
|
|
-15 545,29%
|
80,56%
|
-282,71%
|
-155,75%
|
-66,74%
|
-43,90%
|
16,80%
|
9,29%
|
-19,74%
|
13,26%
|
24,13%
|
7,93%
|
54,50%
|
|
|
-701,47
|
25,70
|
-51,16
|
-65,53
|
-30,69
|
-20,64
|
7,47
|
3,99
|
-6,47
|
4,26
|
5,61
|
2,65
|
19,09
|
|
|
-15 545,29
|
80,56
|
-282,71
|
-155,75
|
-66,74
|
-43,90
|
16,80
|
9,29
|
-19,74
|
13,26
|
24,13
|
7,93
|
54,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|