M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
172K
|
€
167K
|
€
166K
|
€
147K
|
€
147K
|
€
142K
|
€
146K
|
€
148K
|
€
141K
|
|
|
€
45K
|
€
32K
|
€
27K
|
€
42K
|
€
40K
|
€
39K
|
€
34K
|
€
37K
|
€
37K
|
€
-186K
|
|
|
€
447K
|
€
402K
|
€
369K
|
€
342K
|
€
301K
|
€
261K
|
€
222K
|
€
189K
|
€
152K
|
€
114K
|
|
|
€
128K
|
€
122K
|
€
118K
|
€
117K
|
€
104K
|
€
109K
|
€
104K
|
€
112K
|
€
112K
|
€
92K
|
|
|
€
4K
|
€
1K
|
€
25K
|
€
15K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
153K
|
€
149K
|
€
149K
|
€
131K
|
€
131K
|
€
127K
|
€
131K
|
€
133K
|
€
125K
|
|
|
€
87K
|
€
83K
|
€
79K
|
€
79K
|
€
61K
|
€
61K
|
€
57K
|
€
62K
|
€
64K
|
€
-155K
|
|
|
€
45K
|
€
32K
|
€
27K
|
€
42K
|
€
40K
|
€
39K
|
€
34K
|
€
37K
|
€
37K
|
€
-186K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
37K
|
€
158K
|
€
122K
|
€
67K
|
€
115K
|
€
44K
|
€
14K
|
€
44K
|
€
218
|
|
|
€
115K
|
€
102K
|
€
97K
|
€
112K
|
€
109K
|
€
108K
|
€
104K
|
€
107K
|
€
107K
|
€
95K
|
|
|
€
-5K
|
€
8K
|
€
-5K
|
€
-14K
|
€
-38K
|
€
41K
|
€
-24K
|
€
-39K
|
€
-58K
|
€
-70K
|
|
|
0,96
|
1,05
|
0,97
|
0,90
|
0,64
|
1,25
|
0,82
|
0,67
|
0,45
|
0,36
|
|
|
1,88
|
7,65
|
2,66
|
1,82
|
0,96
|
4,66
|
2,40
|
1,35
|
0,65
|
0,58
|
|
|
1,27
|
1,85
|
1,42
|
1,20
|
0,77
|
1,97
|
1,23
|
0,90
|
0,53
|
0,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,52M
|
€
1,64M
|
€
1,71M
|
€
1,74M
|
€
1,75M
|
€
1,96M
|
€
1,94M
|
€
1,98M
|
€
2,01M
|
€
2,07M
|
|
|
€
1,08M
|
€
1,24M
|
€
1,34M
|
€
1,40M
|
€
1,45M
|
€
1,70M
|
€
1,71M
|
€
1,79M
|
€
1,86M
|
€
1,96M
|
|
|
€
92K
|
€
89K
|
€
113K
|
€
103K
|
€
89K
|
€
105K
|
€
89K
|
€
89K
|
€
89K
|
€
88K
|
|
|
€
956K
|
€
1,08M
|
€
1,17M
|
€
1,26M
|
€
1,35M
|
€
1,54M
|
€
1,58M
|
€
1,67M
|
€
1,76M
|
€
1,85M
|
|
|
29,30%
|
24,45%
|
21,65%
|
19,67%
|
17,13%
|
13,29%
|
11,49%
|
9,54%
|
7,53%
|
5,51%
|
|
|
2,14
|
2,70
|
3,17
|
3,68
|
4,49
|
5,89
|
7,11
|
8,85
|
11,58
|
16,18
|
|
|
6,85
|
8,12
|
8,99
|
9,36
|
11,11
|
13
|
13,46
|
13,60
|
13,97
|
15,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,72%
|
25,35%
|
26,24%
|
32,59%
|
36,41%
|
41,53%
|
46,56%
|
56,59%
|
70,57%
|
82,75%
|
|
|
10,10%
|
7,97%
|
7,36%
|
12,21%
|
13,19%
|
14,78%
|
15,18%
|
19,59%
|
24,55%
|
-162,24%
|
|
|
2,96
|
1,95
|
1,59
|
2,40
|
2,26
|
1,96
|
1,74
|
1,87
|
1,85
|
-8,95
|
|
|
10,10
|
7,97
|
7,36
|
12,21
|
13,19
|
14,78
|
15,18
|
19,59
|
24,55
|
-162,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|