M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
51K
|
€
24K
|
€
30K
|
€
50K
|
€
50K
|
€
59K
|
€
39K
|
€
66K
|
€
64K
|
€
83K
|
€
74K
|
€
103K
|
€
120K
|
|
|
€
23K
|
€
27K
|
€
10K
|
€
9K
|
€
15K
|
€
6K
|
€
11K
|
€
3K
|
€
20K
|
€
12K
|
€
24K
|
€
17K
|
€
36K
|
€
13K
|
|
|
€
238K
|
€
215K
|
€
188K
|
€
178K
|
€
168K
|
€
153K
|
€
147K
|
€
136K
|
€
133K
|
€
113K
|
€
102K
|
€
78K
|
€
61K
|
€
25K
|
|
|
€
50K
|
€
54K
|
€
27K
|
€
31K
|
€
49K
|
€
48K
|
€
55K
|
€
43K
|
€
70K
|
€
59K
|
€
79K
|
€
63K
|
€
83K
|
€
95K
|
|
|
€
4K
|
€
9K
|
€
4K
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
€
16K
|
€
21K
|
€
18K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
49K
|
€
22K
|
€
28K
|
€
49K
|
€
48K
|
€
57K
|
€
37K
|
€
65K
|
€
63K
|
€
82K
|
€
72K
|
€
100K
|
€
118K
|
|
|
€
33K
|
€
42K
|
€
15K
|
€
16K
|
€
24K
|
€
12K
|
€
21K
|
€
7K
|
€
34K
|
€
30K
|
€
46K
|
€
36K
|
€
64K
|
€
30K
|
|
|
€
23K
|
€
27K
|
€
10K
|
€
9K
|
€
15K
|
€
6K
|
€
11K
|
€
3K
|
€
20K
|
€
12K
|
€
24K
|
€
17K
|
€
36K
|
€
13K
|
|
|
€
0
|
€
0
|
€
1K
|
€
2K
|
€
17K
|
€
29K
|
€
46K
|
€
24K
|
€
24K
|
€
24K
|
€
9K
|
€
24K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
14K
|
€
5K
|
€
1K
|
€
10K
|
€
13K
|
€
13K
|
€
4K
|
€
53K
|
€
73K
|
€
98K
|
€
98K
|
€
100K
|
|
|
|
€
29K
|
€
34K
|
€
17K
|
€
22K
|
€
40K
|
€
42K
|
€
47K
|
€
33K
|
€
50K
|
€
45K
|
€
59K
|
€
54K
|
€
72K
|
€
101K
|
|
|
€
28K
|
€
13K
|
€
-7K
|
€
-10K
|
€
-5K
|
€
2K
|
€
898
|
€
66K
|
€
61K
|
€
56K
|
€
58K
|
€
30K
|
€
22K
|
€
-5K
|
|
|
2,15
|
1,44
|
0,70
|
0,52
|
0,80
|
1,09
|
1,03
|
6,04
|
2,04
|
1,81
|
1,76
|
1,38
|
1,23
|
0,92
|
|
|
2,15
|
1,50
|
0,70
|
0,52
|
0,80
|
1,09
|
1,04
|
6,04
|
2,04
|
1,84
|
2,05
|
1,40
|
4,23
|
0,94
|
|
|
8,45
|
6,73
|
7,14
|
7,99
|
5,99
|
5,89
|
4,26
|
6,04
|
2,04
|
1,83
|
1,90
|
1,39
|
1,90
|
0,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
269K
|
€
263K
|
€
242K
|
€
240K
|
€
248K
|
€
246K
|
€
261K
|
€
232K
|
€
303K
|
€
340K
|
€
381K
|
€
409K
|
€
454K
|
€
426K
|
|
|
€
31K
|
€
48K
|
€
54K
|
€
62K
|
€
79K
|
€
93K
|
€
114K
|
€
96K
|
€
170K
|
€
227K
|
€
279K
|
€
331K
|
€
393K
|
€
401K
|
|
|
€
25K
|
€
29K
|
€
23K
|
€
20K
|
€
26K
|
€
23K
|
€
28K
|
€
13K
|
€
59K
|
€
69K
|
€
70K
|
€
80K
|
€
63K
|
€
60K
|
|
|
€
6K
|
€
19K
|
€
30K
|
€
42K
|
€
53K
|
€
70K
|
€
85K
|
€
83K
|
€
111K
|
€
157K
|
€
203K
|
€
250K
|
€
296K
|
€
340K
|
|
|
88,52%
|
81,71%
|
77,75%
|
74,25%
|
67,94%
|
62,27%
|
56,43%
|
58,54%
|
43,94%
|
33,35%
|
26,69%
|
19,05%
|
13,39%
|
5,86%
|
|
|
0,03
|
0,09
|
0,16
|
0,23
|
0,32
|
0,45
|
0,58
|
0,61
|
0,84
|
1,39
|
2
|
3,21
|
4,86
|
13,64
|
|
|
0,77
|
0,99
|
2,44
|
2,22
|
1,64
|
1,93
|
1,99
|
2,59
|
2,63
|
3,61
|
3,42
|
4,58
|
3,91
|
3,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,31%
|
15,74%
|
9,11%
|
12,09%
|
23,63%
|
27,34%
|
31,97%
|
24,32%
|
37,73%
|
39,56%
|
58,07%
|
68,64%
|
119,16%
|
403,87%
|
|
|
9,49%
|
12,57%
|
5,47%
|
5,34%
|
9,14%
|
3,85%
|
7,66%
|
1,96%
|
14,77%
|
10,51%
|
23,25%
|
22,03%
|
58,96%
|
50,29%
|
|
|
8,40
|
10,27
|
4,25
|
3,96
|
6,21
|
2,40
|
4,32
|
1,15
|
6,49
|
3,51
|
6,21
|
4,20
|
7,90
|
2,95
|
|
|
9,49
|
12,57
|
5,47
|
5,34
|
9,14
|
3,85
|
7,66
|
1,96
|
14,77
|
10,51
|
23,25
|
22,03
|
58,96
|
50,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|