M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
13K
|
€
7K
|
€
55
|
€
7K
|
€
15K
|
€
16K
|
€
28K
|
€
9K
|
€
11K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
|
|
€
-184
|
€
9K
|
€
5K
|
€
951
|
€
6K
|
€
11K
|
€
7K
|
€
18K
|
€
4K
|
€
6K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
1K
|
€
3K
|
|
|
€
76K
|
€
76K
|
€
92K
|
€
88K
|
€
87K
|
€
80K
|
€
69K
|
€
62K
|
€
47K
|
€
43K
|
€
38K
|
€
34K
|
€
31K
|
€
25K
|
€
22K
|
€
19K
|
€
16K
|
€
9K
|
|
|
€
6K
|
€
15K
|
€
10K
|
€
4K
|
€
11K
|
€
17K
|
€
17K
|
€
31K
|
€
10K
|
€
11K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
|
€
11K
|
€
7K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
4K
|
€
2K
|
€
1K
|
€
534
|
€
630
|
€
6K
|
€
9K
|
|
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
16,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
11K
|
€
5K
|
€
-634
|
€
7K
|
€
13K
|
€
14K
|
€
26K
|
€
7K
|
€
9K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
|
|
€
3K
|
€
11K
|
€
5K
|
€
-634
|
€
7K
|
€
12K
|
€
13K
|
€
24K
|
€
6K
|
€
8K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
|
|
€
-184
|
€
9K
|
€
5K
|
€
951
|
€
6K
|
€
11K
|
€
7K
|
€
18K
|
€
4K
|
€
6K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
1K
|
€
3K
|
|
|
€
0
|
€
0
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
-
|
-
|
€
464
|
€
339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
14K
|
€
33K
|
€
21K
|
€
42K
|
€
32K
|
€
16K
|
€
18K
|
€
31K
|
€
21K
|
€
18K
|
€
12K
|
€
9K
|
€
17K
|
€
13K
|
€
9K
|
€
3K
|
€
6K
|
|
|
€
86
|
€
9K
|
€
5K
|
€
951
|
€
6K
|
€
13K
|
€
9K
|
€
19K
|
€
5K
|
€
7K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
|
|
€
73K
|
€
73K
|
€
89K
|
€
85K
|
€
84K
|
€
78K
|
€
65K
|
€
55K
|
€
39K
|
€
34K
|
€
34K
|
€
30K
|
€
28K
|
€
22K
|
€
18K
|
€
15K
|
€
12K
|
€
4K
|
|
|
7,29
|
10,22
|
10,35
|
10,28
|
7,12
|
11,33
|
10,80
|
5,51
|
4,38
|
8,24
|
22,35
|
28,84
|
32,40
|
3,07
|
2,20
|
2,39
|
2,68
|
1,43
|
|
|
6,31
|
8,60
|
8,90
|
8,92
|
6,27
|
19,12
|
8,98
|
4,50
|
4,02
|
5,31
|
13,73
|
15,31
|
14,67
|
2,18
|
1,55
|
1,53
|
1,22
|
0,82
|
|
|
7,29
|
10,22
|
10,35
|
10,28
|
7,12
|
14,95
|
10,80
|
5,51
|
4,86
|
8,24
|
22,35
|
28,84
|
32,40
|
3,29
|
2,29
|
2,62
|
2,77
|
1,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
84K
|
€
102K
|
€
97K
|
€
100K
|
€
88K
|
€
76K
|
€
74K
|
€
59K
|
€
48K
|
€
39K
|
€
35K
|
€
32K
|
€
36K
|
€
36K
|
€
29K
|
€
23K
|
€
18K
|
|
|
€
12K
|
€
8K
|
€
10K
|
€
9K
|
€
14K
|
€
8K
|
€
7K
|
€
12K
|
€
12K
|
€
5K
|
€
2K
|
€
1K
|
€
884
|
€
10K
|
€
15K
|
€
11K
|
€
7K
|
€
9K
|
|
|
€
12K
|
€
8K
|
€
10K
|
€
9K
|
€
14K
|
€
6K
|
€
7K
|
€
12K
|
€
10K
|
€
5K
|
€
2K
|
€
1K
|
€
884
|
€
10K
|
€
14K
|
€
10K
|
€
7K
|
€
9K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,74%
|
90,59%
|
90,67%
|
90,50%
|
86,28%
|
91,41%
|
91,22%
|
83,45%
|
80,37%
|
90,35%
|
95,91%
|
96,87%
|
97,24%
|
70,68%
|
59,08%
|
64,07%
|
69,96%
|
49,03%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,13
|
0,71
|
1,85
|
|
2,01
|
0,57
|
0,47
|
0,48
|
1,56
|
0,50
|
0,41
|
0,30
|
0,23
|
2,70
|
4,47
|
3,22
|
2,43
|
2,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,11%
|
12,48%
|
5,38%
|
1,08%
|
7,37%
|
15,88%
|
12,72%
|
31,31%
|
11,44%
|
16,66%
|
10,18%
|
8,05%
|
9,54%
|
15,11%
|
15,46%
|
16,86%
|
12,05%
|
41,43%
|
|
|
-0,24%
|
12,12%
|
5,22%
|
1,08%
|
7,37%
|
13,88%
|
10,41%
|
28,73%
|
8,05%
|
12,97%
|
10,18%
|
8,05%
|
9,16%
|
14,65%
|
12,94%
|
12,30%
|
7,56%
|
31,00%
|
|
|
-0,21
|
10,98
|
4,74
|
0,98
|
6,36
|
12,69
|
9,50
|
23,98
|
6,47
|
11,72
|
9,76
|
7,79
|
8,91
|
10,36
|
7,65
|
7,88
|
5,29
|
15,20
|
|
|
-0,24
|
12,12
|
5,22
|
1,08
|
7,37
|
13,88
|
10,41
|
28,73
|
8,05
|
12,97
|
10,18
|
8,05
|
9,16
|
14,65
|
12,94
|
12,30
|
7,56
|
31,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|