MB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
444K
|
€
302K
|
€
305K
|
€
283K
|
€
268K
|
€
413K
|
€
187K
|
€
270K
|
€
217K
|
€
110K
|
€
175K
|
€
262K
|
|
|
€
314K
|
€
219K
|
€
188K
|
€
206K
|
€
182K
|
€
248K
|
€
94K
|
€
136K
|
€
36K
|
€
54K
|
€
116K
|
€
190K
|
|
|
€
1.53M
|
€
1.37M
|
€
1.28M
|
€
1.23M
|
€
1.03M
|
€
881K
|
€
633K
|
€
539K
|
€
403K
|
€
367K
|
€
312K
|
€
196K
|
|
|
€
551K
|
€
380K
|
€
370K
|
€
358K
|
€
303K
|
€
418K
|
€
220K
|
€
315K
|
€
230K
|
€
129K
|
€
201K
|
€
284K
|
|
|
€
4K
|
€
3K
|
|
€
14K
|
€
6K
|
€
7K
|
€
5K
|
€
28K
|
€
32K
|
€
44K
|
€
44K
|
€
60K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
€
155K
|
€
135K
|
€
139K
|
|
€
35K
|
|
|
|
|
|
|
|
|
|
49.43%
|
61.56%
|
73.78%
|
|
19.24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
441K
|
€
297K
|
€
301K
|
€
278K
|
€
265K
|
€
411K
|
€
185K
|
€
268K
|
€
216K
|
€
109K
|
€
174K
|
€
257K
|
|
|
€
380K
|
€
257K
|
€
287K
|
€
243K
|
€
214K
|
€
367K
|
€
143K
|
€
226K
|
€
163K
|
€
103K
|
€
169K
|
€
250K
|
|
|
€
314K
|
€
308K
|
€
188K
|
€
381K
|
€
182K
|
€
159K
|
€
156K
|
€
136K
|
€
-26K
|
€
54K
|
€
36K
|
€
95K
|
|
|
-
|
€
240K
|
€
5K
|
€
14K
|
-
|
€
59K
|
€
1K
|
€
113K
|
€
85K
|
€
11K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
537K
|
€
471K
|
€
519K
|
€
629K
|
€
139K
|
€
39K
|
€
84K
|
€
76K
|
€
5K
|
€
21K
|
€
48K
|
€
164K
|
|
|
€
375K
|
€
260K
|
€
203K
|
€
242K
|
€
234K
|
€
292K
|
€
136K
|
€
179K
|
€
89K
|
€
61K
|
€
120K
|
€
197K
|
|
|
€
414K
|
€
297K
|
€
515K
|
€
557K
|
€
51K
|
€
-48K
|
€
343K
|
€
208K
|
€
241K
|
€
267K
|
€
242K
|
€
135K
|
|
|
2.86
|
2.57
|
5.58
|
4.29
|
1.26
|
0.80
|
44.08
|
7.93
|
4.64
|
5.81
|
3.37
|
1.97
|
|
|
4.39
|
2.66
|
5.58
|
4.29
|
1.26
|
0.80
|
44.08
|
7.93
|
4.64
|
5.81
|
3.37
|
1.97
|
|
|
3.47
|
2.61
|
5.58
|
4.29
|
3.18
|
2.35
|
66.06
|
13.76
|
5.77
|
7.16
|
3.86
|
2.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.10M
|
€
2.01M
|
€
1.95M
|
€
2.06M
|
€
1.98M
|
€
1.98M
|
€
641K
|
€
569K
|
€
469K
|
€
422K
|
€
414K
|
€
336K
|
|
|
€
573K
|
€
644K
|
€
669K
|
€
828K
|
€
956K
|
€
1.10M
|
€
8K
|
€
30K
|
€
66K
|
€
56K
|
€
102K
|
€
140K
|
|
|
€
183K
|
€
186K
|
€
112K
|
€
169K
|
€
197K
|
€
244K
|
€
8K
|
€
30K
|
€
66K
|
€
56K
|
€
102K
|
€
140K
|
|
|
€
351K
|
€
455K
|
€
557K
|
€
658K
|
€
759K
|
€
859K
|
|
|
|
|
|
|
|
|
72.7%
|
68%
|
65.73%
|
59.86%
|
51.8%
|
44.42%
|
98.76%
|
94.72%
|
85.86%
|
86.84%
|
75.33%
|
58.39%
|
|
|
0.23
|
0.33
|
0.43
|
0.53
|
0.74
|
0.97
|
|
|
|
|
|
|
|
|
1.30
|
2.17
|
2.22
|
2.98
|
3.60
|
2.68
|
0.04
|
0.11
|
0.31
|
0.51
|
0.59
|
0.54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.55%
|
18.99%
|
15.82%
|
19.59%
|
22.74%
|
33.14%
|
21.46%
|
33.25%
|
22.11%
|
16.53%
|
38.55%
|
100.61%
|
|
|
20.54%
|
16.03%
|
14.67%
|
16.72%
|
17.7%
|
28.16%
|
14.84%
|
25.28%
|
9%
|
14.85%
|
37.19%
|
96.84%
|
|
|
14.93
|
10.90
|
9.65
|
10.01
|
9.17
|
12.51
|
14.65
|
23.94
|
7.73
|
12.89
|
28.01
|
56.55
|
|
|
20.54
|
16.03
|
14.67
|
16.72
|
17.70
|
28.16
|
14.84
|
25.28
|
9.00
|
14.85
|
37.19
|
96.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|