MI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
43K
|
€
-15K
|
€
25K
|
€
22K
|
€
60K
|
€
6K
|
€
3K
|
€
17K
|
€
53K
|
|
|
€
-19K
|
€
28K
|
€
-24K
|
€
6K
|
€
11K
|
€
43K
|
€
2K
|
€
639
|
€
10K
|
€
38K
|
|
|
€
103K
|
€
122K
|
€
94K
|
€
106K
|
€
100K
|
€
89K
|
€
46K
|
€
45K
|
€
44K
|
€
34K
|
|
|
€
5K
|
€
51K
|
€
4K
|
€
17K
|
€
39K
|
€
97K
|
€
13K
|
€
10K
|
€
32K
|
€
81K
|
|
|
€
591
|
€
10K
|
€
6K
|
€
7K
|
€
27K
|
€
20K
|
€
4K
|
€
7K
|
€
10K
|
€
17K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
26.54%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
41K
|
€
-16K
|
€
13K
|
€
21K
|
€
58K
|
€
5K
|
€
2K
|
€
16K
|
€
51K
|
|
|
€
-19K
|
€
32K
|
€
-23K
|
€
10K
|
€
15K
|
€
57K
|
€
3K
|
€
1K
|
€
15K
|
€
49K
|
|
|
€
-19K
|
€
28K
|
€
-24K
|
€
6K
|
€
11K
|
€
43K
|
€
2K
|
€
639
|
€
10K
|
€
38K
|
|
|
€
-22K
|
€
4K
|
€
37K
|
€
0
|
€
40K
|
€
1K
|
€
3K
|
€
972
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
25K
|
€
11K
|
€
35K
|
€
27K
|
€
57K
|
€
47K
|
€
40K
|
€
13K
|
€
24K
|
|
|
€
-17K
|
€
37K
|
€
-17K
|
€
8K
|
€
17K
|
€
45K
|
€
4K
|
€
2K
|
€
12K
|
€
40K
|
|
|
€
31K
|
€
41K
|
€
14K
|
€
36K
|
€
28K
|
€
86K
|
€
43K
|
€
36K
|
€
41K
|
€
31K
|
|
|
3.39
|
2.31
|
1.35
|
3.11
|
1.83
|
4.55
|
7.49
|
3.27
|
3.96
|
2.17
|
|
|
3.39
|
2.32
|
1.35
|
3.11
|
1.83
|
4.55
|
7.49
|
3.27
|
3.96
|
2.17
|
|
|
6.13
|
3.45
|
2.27
|
5.16
|
2.88
|
4.55
|
7.49
|
3.65
|
3.96
|
2.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
168K
|
€
153K
|
€
123K
|
€
134K
|
€
114K
|
€
53K
|
€
61K
|
€
58K
|
€
61K
|
|
|
€
13K
|
€
46K
|
€
59K
|
€
17K
|
€
34K
|
€
24K
|
€
7K
|
€
16K
|
€
14K
|
€
27K
|
|
|
€
13K
|
€
31K
|
€
38K
|
€
17K
|
€
34K
|
€
24K
|
€
7K
|
€
16K
|
€
14K
|
€
27K
|
|
|
-
|
€
15K
|
€
20K
|
|
|
|
|
|
|
|
|
|
88.97%
|
72.85%
|
61.7%
|
86.09%
|
74.91%
|
78.65%
|
87.49%
|
73.79%
|
76.1%
|
55.74%
|
|
|
0.00
|
0.12
|
0.22
|
|
|
|
|
|
|
|
|
|
|
1.10
|
|
1.36
|
1.61
|
0.42
|
1.24
|
6.47
|
0.86
|
0.53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-16.58%
|
30.03%
|
-18.04%
|
7.73%
|
16.64%
|
49.91%
|
8.1%
|
4.5%
|
26.08%
|
117.07%
|
|
|
-18.77%
|
22.75%
|
-25.05%
|
5.36%
|
10.52%
|
48.16%
|
3.3%
|
1.42%
|
23.4%
|
111.22%
|
|
|
-16.70
|
16.57
|
-15.46
|
4.62
|
7.88
|
37.88
|
2.89
|
1.05
|
17.81
|
62.00
|
|
|
-18.77
|
22.75
|
-25.05
|
5.36
|
10.52
|
48.16
|
3.30
|
1.42
|
23.40
|
111.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107.95
|
118.70
|
|
39.47
|
32.38
|
0.92
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107.95
|
118.70
|
|
39.47
|
32.38
|
0.92
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|