M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
62K
|
€
68K
|
€
76K
|
€
107K
|
€
59K
|
€
79K
|
€
116K
|
€
-6K
|
€
10K
|
€
34K
|
€
47K
|
€
45K
|
€
-17K
|
€
42K
|
€
6K
|
|
|
€
-87K
|
€
-38K
|
€
-4K
|
€
-24K
|
€
29K
|
€
-9K
|
€
-7K
|
€
-68K
|
€
-108K
|
€
-67K
|
€
-54K
|
€
-67K
|
€
-60K
|
€
-135K
|
€
-60K
|
€
-119K
|
|
|
€
-853K
|
€
-766K
|
€
-728K
|
€
-723K
|
€
-700K
|
€
-729K
|
€
-721K
|
€
-713K
|
€
-645K
|
€
-537K
|
€
-470K
|
€
-416K
|
€
-349K
|
€
-289K
|
€
-154K
|
€
-94K
|
|
|
2.30
|
3.30
|
1.00
|
1.50
|
1.50
|
1.50
|
1.50
|
1.60
|
1.70
|
1.20
|
2.20
|
1.80
|
1.90
|
2.40
|
2.00
|
2.00
|
|
|
-
|
-
|
€
7K
|
-
|
€
29K
|
€
3K
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
16K
|
€
17K
|
€
15K
|
€
20K
|
€
17K
|
€
7K
|
€
10K
|
€
17
|
€
12K
|
€
25K
|
€
23K
|
€
29K
|
€
24K
|
€
16K
|
€
20K
|
€
12K
|
|
|
€
11K
|
€
20K
|
€
7K
|
€
10K
|
€
8K
|
€
7K
|
€
15K
|
€
8K
|
€
10K
|
€
11K
|
€
7K
|
€
9K
|
€
6K
|
€
9K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-75K
|
€
-28K
|
€
10K
|
€
-12K
|
€
41K
|
€
4K
|
€
3K
|
€
-53K
|
€
-86K
|
€
-46K
|
€
-30K
|
€
-34K
|
€
-33K
|
€
-104K
|
€
-32K
|
€
-92K
|
|
|
€
-76K
|
€
-28K
|
€
6K
|
€
-18K
|
€
35K
|
€
-3K
|
€
-4K
|
€
-60K
|
€
-99K
|
€
-59K
|
€
-45K
|
€
-53K
|
€
-51K
|
€
-122K
|
€
-50K
|
€
-108K
|
|
|
€
-87K
|
€
-38K
|
€
-4K
|
€
-24K
|
€
29K
|
€
-9K
|
€
-7K
|
€
-68K
|
€
-108K
|
€
-67K
|
€
-54K
|
€
-67K
|
€
-60K
|
€
-135K
|
€
-60K
|
€
-119K
|
|
|
-
|
|
|
-
|
-
|
€
2K
|
€
21K
|
€
2K
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
1K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
25K
|
€
22K
|
€
22K
|
€
22K
|
€
15K
|
€
30K
|
€
39K
|
€
21K
|
€
11K
|
€
35K
|
€
18K
|
€
20K
|
€
26K
|
€
10K
|
€
16K
|
|
|
€
-86K
|
€
-38K
|
€
-471
|
€
-18K
|
€
35K
|
€
-1K
|
€
-21
|
€
-60K
|
€
-94K
|
€
-54K
|
€
-39K
|
€
-49K
|
€
-41K
|
€
-117K
|
€
-42K
|
€
-103K
|
|
|
€
-60K
|
€
-172K
|
€
-273K
|
€
-317K
|
€
-317K
|
€
-359K
|
€
-352K
|
€
-242K
|
€
-173K
|
€
-175K
|
€
-210K
|
€
-146K
|
€
-74K
|
€
-43K
|
€
-72K
|
€
-53K
|
|
|
0.85
|
0.70
|
0.58
|
0.53
|
0.52
|
0.47
|
0.48
|
0.64
|
0.66
|
0.63
|
0.65
|
0.67
|
0.80
|
0.88
|
0.81
|
0.86
|
|
|
0.07
|
0.18
|
0.13
|
0.11
|
0.08
|
0.05
|
0.08
|
0.22
|
0.17
|
0.14
|
0.18
|
0.12
|
0.17
|
0.24
|
0.17
|
0.15
|
|
|
0.85
|
0.70
|
0.58
|
0.53
|
0.52
|
0.47
|
0.48
|
0.64
|
0.66
|
0.63
|
0.65
|
0.67
|
0.80
|
0.88
|
0.81
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
343K
|
€
416K
|
€
385K
|
€
366K
|
€
364K
|
€
342K
|
€
355K
|
€
453K
|
€
343K
|
€
327K
|
€
428K
|
€
359K
|
€
377K
|
€
410K
|
€
415K
|
€
429K
|
|
|
€
1.20M
|
€
1.18M
|
€
1.11M
|
€
1.09M
|
€
1.06M
|
€
1.07M
|
€
1.08M
|
€
1.17M
|
€
988K
|
€
864K
|
€
898K
|
€
775K
|
€
725K
|
€
699K
|
€
569K
|
€
523K
|
|
|
€
393K
|
€
578K
|
€
650K
|
€
671K
|
€
662K
|
€
677K
|
€
675K
|
€
676K
|
€
502K
|
€
475K
|
€
598K
|
€
450K
|
€
377K
|
€
361K
|
€
377K
|
€
364K
|
|
|
€
803K
|
€
604K
|
€
464K
|
€
418K
|
€
401K
|
€
395K
|
€
400K
|
€
490K
|
€
485K
|
€
389K
|
€
300K
|
€
325K
|
€
348K
|
€
339K
|
€
192K
|
€
159K
|
|
|
-248.41%
|
-183.87%
|
-188.94%
|
-197.62%
|
-192.44%
|
-213.05%
|
-203.14%
|
-157.48%
|
-188.23%
|
-164.51%
|
-109.86%
|
-115.85%
|
-92.64%
|
-70.51%
|
-37.23%
|
-21.9%
|
|
|
-0.94
|
-0.79
|
-0.64
|
-0.58
|
-0.57
|
-0.54
|
-0.55
|
-0.69
|
-0.75
|
-0.72
|
-0.64
|
-0.78
|
-1.00
|
-1.17
|
-1.24
|
-1.70
|
|
|
|
|
113.09
|
|
25.79
|
262.36
|
349.63
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.12%
|
4.94%
|
0.06%
|
2.44%
|
-5.06%
|
0.19%
|
0%
|
8.47%
|
14.64%
|
10.03%
|
8.27%
|
11.72%
|
11.84%
|
40.29%
|
27.48%
|
109.35%
|
|
|
10.17%
|
4.95%
|
0.61%
|
3.25%
|
-4.21%
|
1.21%
|
1.04%
|
9.53%
|
16.69%
|
12.55%
|
11.53%
|
16.12%
|
17.08%
|
46.61%
|
39.16%
|
126.61%
|
|
|
-25.27
|
-9.11
|
-1.15
|
-6.43
|
8.10
|
-2.59
|
-2.11
|
-15.01
|
-31.42
|
-20.64
|
-12.66
|
-18.67
|
-15.82
|
-32.87
|
-14.58
|
-27.73
|
|
|
10.17
|
4.95
|
0.61
|
3.25
|
-4.21
|
1.21
|
1.04
|
9.53
|
16.69
|
12.55
|
11.53
|
16.12
|
17.08
|
46.61
|
39.16
|
126.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.30
|
3.30
|
1.00
|
1.50
|
1.50
|
1.50
|
1.50
|
1.60
|
1.70
|
1.20
|
2.20
|
1.80
|
1.90
|
2.40
|
2.00
|
2.00
|
|
|
€
5K
|
€
6K
|
€
7K
|
€
7K
|
€
5K
|
€
5K
|
€
10K
|
€
5K
|
€
6K
|
€
9K
|
€
3K
|
€
5K
|
€
3K
|
€
4K
|
|
|