M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
854K
|
€
11K
|
€
8K
|
€
11K
|
€
21K
|
€
16K
|
€
18K
|
€
9K
|
€
10K
|
€
11K
|
€
9K
|
€
13K
|
€
14K
|
€
15K
|
€
10K
|
€
9K
|
€
977
|
€
-8K
|
€
14K
|
€
9K
|
|
|
€
645K
|
€
4K
|
€
2K
|
€
4K
|
€
11K
|
€
8K
|
€
4K
|
€
988
|
€
2K
|
€
3K
|
€
2K
|
€
13K
|
€
3K
|
€
10K
|
€
2K
|
€
-411
|
€
-7K
|
€
-14K
|
€
5K
|
€
-395
|
|
|
€
721K
|
€
76K
|
€
71K
|
€
70K
|
€
71K
|
€
74K
|
€
67K
|
€
63K
|
€
62K
|
€
104K
|
€
101K
|
€
98K
|
€
107K
|
€
115K
|
€
116K
|
€
114K
|
€
114K
|
€
122K
|
€
136K
|
€
131K
|
|
|
€
942K
|
€
9K
|
€
7K
|
€
9K
|
€
20K
|
€
15K
|
€
16K
|
€
8K
|
€
9K
|
€
11K
|
€
10K
|
€
14K
|
€
15K
|
€
16K
|
€
11K
|
€
10K
|
€
6K
|
€
6K
|
€
16K
|
€
11K
|
|
|
€
2K
|
€
3K
|
€
1K
|
€
8K
|
€
6K
|
€
2K
|
€
1K
|
€
11
|
€
4K
|
€
2K
|
€
2K
|
€
4K
|
€
994
|
€
279
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
14K
|
|
|
|
|
|
|
€
22K
|
€
12K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
135,28%
|
130,41%
|
|
|
|
|
|
|
166,27%
|
345,72%
|
101,16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
849K
|
€
6K
|
€
3K
|
€
6K
|
€
16K
|
€
12K
|
€
13K
|
€
5K
|
€
6K
|
€
7K
|
€
5K
|
€
9K
|
€
10K
|
€
11K
|
€
6K
|
€
5K
|
€
-3K
|
€
-12K
|
€
10K
|
€
5K
|
|
|
€
849K
|
€
6K
|
€
3K
|
€
6K
|
€
16K
|
€
11K
|
€
7K
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
€
8K
|
€
4K
|
€
9K
|
€
1K
|
€
-540
|
€
-8K
|
€
-17K
|
€
5K
|
€
192
|
|
|
€
3K
|
€
4K
|
€
2K
|
€
4K
|
€
11K
|
€
8K
|
€
4K
|
€
988
|
€
2K
|
€
3K
|
€
2K
|
€
13K
|
€
3K
|
€
10K
|
€
2K
|
€
-411
|
€
-7K
|
€
-14K
|
€
5K
|
€
-395
|
|
|
€
-46K
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
6K
|
€
638
|
€
3K
|
€
704
|
€
1K
|
€
-4K
|
€
9K
|
€
-1
|
€
2K
|
€
753
|
-
|
€
-1
|
-
|
€
441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
32K
|
€
23K
|
€
34K
|
€
34K
|
€
16K
|
€
19K
|
€
13K
|
€
13K
|
€
10K
|
€
7K
|
€
12K
|
€
10K
|
€
11K
|
€
7K
|
€
63K
|
€
62K
|
€
59K
|
€
41K
|
€
33K
|
|
|
€
645K
|
€
4K
|
€
2K
|
€
4K
|
€
11K
|
€
8K
|
€
10K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
14K
|
€
9K
|
€
11K
|
€
6K
|
€
5K
|
€
-2K
|
€
-9K
|
€
10K
|
€
5K
|
|
|
€
935K
|
€
30K
|
€
26K
|
€
24K
|
€
25K
|
€
28K
|
€
19K
|
€
15K
|
€
12K
|
€
55K
|
€
52K
|
€
49K
|
€
52K
|
€
63K
|
€
62K
|
€
57K
|
€
54K
|
€
56K
|
€
65K
|
€
55K
|
|
|
139,55
|
5,03
|
8,88
|
3,34
|
2,18
|
16,22
|
6,24
|
7,33
|
3,56
|
11,42
|
19,97
|
2,72
|
4,61
|
5,54
|
20,13
|
8
|
5,30
|
4,67
|
3,70
|
2,47
|
|
|
139,55
|
5,03
|
8,88
|
3,34
|
2,18
|
16,22
|
6,24
|
-47,71
|
3,61
|
15,85
|
19,97
|
2,99
|
4,75
|
6,18
|
23,75
|
11,37
|
8,99
|
12,15
|
5,01
|
2,54
|
|
|
139,55
|
5,03
|
8,88
|
3,34
|
2,18
|
16,22
|
6,24
|
17,33
|
3,59
|
13,27
|
19,97
|
2,85
|
4,68
|
5,84
|
21,79
|
9,39
|
6,67
|
6,74
|
4,26
|
2,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
942K
|
€
83K
|
€
75K
|
€
80K
|
€
92K
|
€
76K
|
€
70K
|
€
65K
|
€
67K
|
€
109K
|
€
104K
|
€
127K
|
€
121K
|
€
129K
|
€
119K
|
€
122K
|
€
127K
|
€
137K
|
€
160K
|
€
168K
|
|
|
€
7K
|
€
7K
|
€
3K
|
€
10K
|
€
21K
|
€
2K
|
€
4K
|
€
2K
|
€
5K
|
€
5K
|
€
3K
|
€
28K
|
€
14K
|
€
14K
|
€
3K
|
€
8K
|
€
12K
|
€
15K
|
€
24K
|
€
38K
|
|
|
€
7K
|
€
7K
|
€
3K
|
€
10K
|
€
21K
|
€
2K
|
€
4K
|
€
983
|
€
5K
|
€
5K
|
€
3K
|
€
27K
|
€
14K
|
€
13K
|
€
3K
|
€
7K
|
€
10K
|
€
11K
|
€
21K
|
€
37K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,56%
|
91,04%
|
95,64%
|
87,20%
|
76,85%
|
97,60%
|
94,72%
|
96,45%
|
92,81%
|
95,15%
|
97,38%
|
77,61%
|
88,21%
|
89,25%
|
97,28%
|
93,28%
|
90,19%
|
88,85%
|
84,90%
|
77,69%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
1,29
|
1,01
|
1,68
|
1,30
|
0,16
|
0,28
|
0,50
|
0,84
|
0,81
|
0,56
|
3,17
|
1,49
|
1,30
|
0,55
|
1,81
|
|
|
2,49
|
7,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,50%
|
5,79%
|
2,37%
|
5,95%
|
16,14%
|
11,15%
|
15,56%
|
4,80%
|
5,83%
|
4,10%
|
3,87%
|
14,53%
|
8,59%
|
9,74%
|
5,25%
|
4,09%
|
-2,13%
|
-7,63%
|
7,30%
|
3,45%
|
|
|
89,50%
|
5,79%
|
2,37%
|
5,77%
|
15,11%
|
10,17%
|
5,53%
|
1,57%
|
2,75%
|
2,84%
|
2,47%
|
13,16%
|
3,25%
|
8,57%
|
1,39%
|
-0,36%
|
-6,42%
|
-11,67%
|
3,68%
|
-0,30%
|
|
|
68,52
|
5,27
|
2,26
|
5,03
|
11,62
|
9,92
|
5,24
|
1,51
|
2,55
|
2,70
|
2,41
|
10,21
|
2,86
|
7,65
|
1,36
|
-0,34
|
-5,79
|
-10,37
|
3,12
|
-0,23
|
|
|
89,50
|
5,79
|
2,37
|
5,77
|
15,11
|
10,17
|
5,53
|
1,57
|
2,75
|
2,84
|
2,47
|
13,16
|
3,25
|
8,57
|
1,39
|
-0,36
|
-6,42
|
-11,67
|
3,68
|
-0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|