MJ
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-6K
|
€
19K
|
€
23K
|
€
44K
|
€
36K
|
€
45K
|
€
38K
|
€
34K
|
€
53K
|
€
48K
|
€
50K
|
|
|
€
-13K
|
€
-22K
|
€
723
|
€
4K
|
€
18K
|
€
22K
|
€
28K
|
€
-199
|
€
-3K
|
€
8K
|
€
5K
|
€
11K
|
|
|
€
2K
|
€
15K
|
€
37K
|
€
36K
|
€
94K
|
€
76K
|
€
54K
|
€
26K
|
€
26K
|
€
29K
|
€
21K
|
€
24K
|
|
|
€
1K
|
€
651
|
€
19K
|
€
24K
|
€
48K
|
€
41K
|
€
49K
|
€
35K
|
€
30K
|
€
47K
|
€
39K
|
€
37K
|
|
|
€
305
|
|
-
|
€
2K
|
€
2K
|
€
6K
|
€
5K
|
€
2K
|
€
523
|
€
6K
|
€
9K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
62K
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
1 624,39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-7K
|
€
18K
|
€
23K
|
€
41K
|
€
35K
|
€
44K
|
€
37K
|
€
34K
|
€
52K
|
€
48K
|
€
46K
|
|
|
€
-12K
|
€
-21K
|
€
3K
|
€
8K
|
€
26K
|
€
32K
|
€
41K
|
€
1K
|
€
-2K
|
€
15K
|
€
11K
|
€
20K
|
|
|
€
-13K
|
€
-22K
|
€
723
|
€
4K
|
€
18K
|
€
22K
|
€
28K
|
€
-199
|
€
-3K
|
€
8K
|
€
5K
|
€
11K
|
|
|
-
|
|
|
€
0
|
€
58K
|
€
0
|
€
5K
|
€
32K
|
€
36K
|
€
24K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
14K
|
€
20K
|
€
6K
|
€
27K
|
€
11K
|
€
9K
|
€
2K
|
€
4K
|
€
12K
|
€
5K
|
|
|
€
432
|
€
-8K
|
€
15K
|
€
18K
|
€
32K
|
€
25K
|
€
31K
|
€
36K
|
€
33K
|
€
45K
|
€
41K
|
€
37K
|
|
|
€
-918
|
€
3K
|
€
20K
|
€
14K
|
€
67K
|
€
61K
|
€
35K
|
€
2K
|
€
-14K
|
€
-27K
|
€
-63K
|
€
-101K
|
|
|
0,84
|
1,27
|
2,73
|
2,08
|
7,13
|
8,26
|
4,45
|
1,40
|
0,15
|
0,12
|
0,16
|
0,05
|
|
|
0,84
|
1,27
|
2,73
|
2,08
|
7,13
|
8,26
|
4,45
|
1,40
|
0,15
|
0,12
|
0,16
|
0,05
|
|
|
0,84
|
1,27
|
2,73
|
2,08
|
7,13
|
8,26
|
4,45
|
2,59
|
0,15
|
0,12
|
0,16
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
29K
|
€
62K
|
€
72K
|
€
137K
|
€
85K
|
€
64K
|
€
32K
|
€
47K
|
€
72K
|
€
117K
|
€
158K
|
|
|
€
6K
|
€
14K
|
€
25K
|
€
36K
|
€
43K
|
€
8K
|
€
10K
|
€
6K
|
€
21K
|
€
43K
|
€
96K
|
€
135K
|
|
|
€
6K
|
€
10K
|
€
12K
|
€
13K
|
€
11K
|
€
8K
|
€
10K
|
€
6K
|
€
16K
|
€
31K
|
€
75K
|
€
106K
|
|
|
-
|
€
4K
|
€
14K
|
€
23K
|
€
32K
|
|
|
|
€
4K
|
€
13K
|
€
21K
|
€
29K
|
|
|
23,78%
|
52,39%
|
59,21%
|
49,79%
|
68,50%
|
90,15%
|
84,11%
|
81,05%
|
56,04%
|
40,10%
|
17,85%
|
15,00%
|
|
|
0
|
0,27
|
0,37
|
0,64
|
0,34
|
|
|
|
0,16
|
0,43
|
0,99
|
1,20
|
|
|
4,42
|
|
1,41
|
1,60
|
1,06
|
0,24
|
0,23
|
0,16
|
0,62
|
0,84
|
2,02
|
2,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,40%
|
-54,61%
|
41,78%
|
51,21%
|
34,47%
|
33,37%
|
56,82%
|
137,27%
|
124,23%
|
153,17%
|
198,17%
|
154,34%
|
|
|
-711,71%
|
-145,18%
|
1,97%
|
10,60%
|
18,95%
|
29,42%
|
51,23%
|
-0,76%
|
-9,73%
|
28,20%
|
24,11%
|
47,80%
|
|
|
-169,24
|
-76,05
|
1,17
|
5,28
|
12,98
|
26,52
|
43,09
|
-0,61
|
-5,45
|
11,31
|
4,31
|
7,17
|
|
|
-711,71
|
-145,18
|
1,97
|
10,60
|
18,95
|
29,42
|
51,23
|
-0,76
|
-9,73
|
28,20
|
24,11
|
47,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|