M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-8K
|
€
-11K
|
€
21K
|
€
13K
|
€
-46
|
€
-6K
|
€
-10K
|
€
-1K
|
€
-18K
|
€
8K
|
€
39K
|
€
32K
|
€
24K
|
€
31K
|
€
25K
|
€
39K
|
€
42K
|
|
|
€
3K
|
€
-9K
|
€
-12K
|
€
20K
|
€
10K
|
€
-3K
|
€
-9K
|
€
-7K
|
€
-1K
|
€
-20K
|
€
10K
|
€
19K
|
€
4K
|
€
26K
|
€
31K
|
€
26K
|
€
32K
|
€
31K
|
|
|
€
91K
|
€
88K
|
€
97K
|
€
108K
|
€
88K
|
€
78K
|
€
82K
|
€
91K
|
€
98K
|
€
99K
|
€
120K
|
€
120K
|
€
116K
|
€
112K
|
€
111K
|
€
110K
|
€
110K
|
€
109K
|
|
|
€
20K
|
€
4K
|
€
5K
|
€
26K
|
€
15K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
11K
|
€
23K
|
€
8K
|
€
28K
|
€
35K
|
€
29K
|
€
33K
|
€
37K
|
|
|
€
6K
|
€
7K
|
€
6K
|
€
4K
|
€
984
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
1K
|
€
3K
|
€
3K
|
€
5K
|
€
2K
|
€
329
|
€
815
|
€
2K
|
|
|
€
34K
|
€
6K
|
€
5K
|
€
5K
|
€
7K
|
€
11K
|
€
13K
|
€
8K
|
€
5K
|
€
6K
|
€
6K
|
€
7K
|
€
10K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
15K
|
|
€
25K
|
€
30K
|
€
26K
|
€
30K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
99,73%
|
80,36%
|
|
95,96%
|
96,66%
|
99,13%
|
94,85%
|
96,99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
-10K
|
€
-13K
|
€
19K
|
€
11K
|
€
-2K
|
€
-8K
|
€
-11K
|
€
-5K
|
€
-21K
|
€
5K
|
€
16K
|
€
3K
|
€
21K
|
€
28K
|
€
21K
|
€
25K
|
€
29K
|
|
|
€
15K
|
€
-11K
|
€
-14K
|
€
19K
|
€
9K
|
€
-5K
|
€
-11K
|
€
-11K
|
€
-5K
|
€
-21K
|
€
5K
|
€
13K
|
€
-2K
|
€
20K
|
€
27K
|
€
20K
|
€
24K
|
€
26K
|
|
|
€
3K
|
€
-9K
|
€
-12K
|
€
20K
|
€
10K
|
€
-3K
|
€
-9K
|
€
-7K
|
€
-1K
|
€
-20K
|
€
10K
|
€
19K
|
€
4K
|
€
26K
|
€
31K
|
€
26K
|
€
32K
|
€
31K
|
|
|
|
€
0
|
€
0
|
|
|
-
|
|
|
|
|
€
0
|
€
0
|
€
880
|
€
0
|
€
111
|
€
624
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
12K
|
€
13K
|
€
12K
|
€
9K
|
€
10K
|
€
4K
|
€
9K
|
€
9K
|
€
6K
|
€
9K
|
€
8K
|
€
9K
|
€
10K
|
€
16K
|
€
8K
|
€
15K
|
€
21K
|
|
|
€
3K
|
€
-8K
|
€
-11K
|
€
22K
|
€
14K
|
€
361
|
€
-6K
|
€
-7K
|
€
1K
|
€
-19K
|
€
11K
|
€
23K
|
€
9K
|
€
28K
|
€
33K
|
€
28K
|
€
42K
|
€
42K
|
|
|
€
91K
|
€
128K
|
€
135K
|
€
146K
|
€
125K
|
€
112K
|
€
111K
|
€
125K
|
€
132K
|
€
131K
|
€
147K
|
€
146K
|
€
141K
|
€
136K
|
€
133K
|
€
130K
|
€
128K
|
€
118K
|
|
|
2,70
|
5,05
|
9,92
|
7,46
|
6,56
|
4,23
|
3,92
|
5,54
|
5,69
|
4,85
|
3,76
|
3,43
|
3,97
|
3,46
|
3,66
|
3,69
|
3,29
|
2,58
|
|
|
1,63
|
3,17
|
6,12
|
3,83
|
3,15
|
2,03
|
1,84
|
2,67
|
2,75
|
2,39
|
1,28
|
1,26
|
1,20
|
1,07
|
1,36
|
1,14
|
1,13
|
0,97
|
|
|
2,70
|
5,05
|
9,92
|
7,46
|
6,56
|
4,23
|
3,92
|
5,54
|
5,69
|
4,85
|
3,77
|
3,43
|
3,97
|
3,46
|
3,66
|
3,69
|
3,29
|
2,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
161K
|
€
151K
|
€
169K
|
€
148K
|
€
149K
|
€
155K
|
€
153K
|
€
161K
|
€
165K
|
€
204K
|
€
210K
|
€
192K
|
€
196K
|
€
188K
|
€
184K
|
€
191K
|
€
198K
|
|
|
€
53K
|
€
32K
|
€
15K
|
€
23K
|
€
23K
|
€
35K
|
€
38K
|
€
27K
|
€
28K
|
€
34K
|
€
53K
|
€
60K
|
€
47K
|
€
55K
|
€
50K
|
€
49K
|
€
56K
|
€
75K
|
|
|
€
53K
|
€
32K
|
€
15K
|
€
23K
|
€
23K
|
€
35K
|
€
38K
|
€
27K
|
€
28K
|
€
34K
|
€
53K
|
€
60K
|
€
47K
|
€
55K
|
€
50K
|
€
49K
|
€
56K
|
€
75K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,12%
|
54,97%
|
63,91%
|
64,02%
|
59,59%
|
52,52%
|
52,67%
|
59,66%
|
61,29%
|
60,12%
|
58,76%
|
57,16%
|
60,43%
|
57,52%
|
59,23%
|
59,89%
|
57,78%
|
54,82%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,43
|
|
|
1,20
|
2
|
|
|
|
|
|
11,05
|
3,66
|
16,77
|
2,66
|
1,82
|
2,26
|
2,25
|
2,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,18%
|
-9,28%
|
-11,66%
|
19,90%
|
15,34%
|
0,46%
|
-7,27%
|
-8,15%
|
1,08%
|
-19,49%
|
9,51%
|
18,94%
|
8,03%
|
24,80%
|
29,71%
|
25,81%
|
38,24%
|
38,67%
|
|
|
3,07%
|
-9,71%
|
-12,05%
|
18,64%
|
11,28%
|
-4,12%
|
-11,63%
|
-8,21%
|
-1,04%
|
-20,58%
|
8,36%
|
15,56%
|
3,25%
|
23,16%
|
27,85%
|
23,76%
|
28,71%
|
28,50%
|
|
|
1,94
|
-5,34
|
-7,70
|
11,94
|
6,72
|
-2,16
|
-6,12
|
-4,90
|
-0,64
|
-12,37
|
4,91
|
8,90
|
1,97
|
13,32
|
16,50
|
14,23
|
16,59
|
15,62
|
|
|
3,07
|
-9,71
|
-12,05
|
18,64
|
11,28
|
-4,12
|
-11,63
|
-8,21
|
-1,04
|
-20,58
|
8,36
|
15,56
|
3,25
|
23,16
|
27,85
|
23,76
|
28,71
|
28,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,80
|
|
|
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
13K
|
|
|
|
€
70K
|
|