M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
63K
|
€
93K
|
€
85K
|
€
86K
|
€
91K
|
€
18K
|
€
72K
|
€
47K
|
€
81K
|
€
120K
|
€
116K
|
|
|
€
-3K
|
€
-355
|
€
24K
|
€
18K
|
€
26K
|
€
34K
|
€
-43K
|
€
7K
|
€
-6K
|
€
807
|
€
12K
|
€
30K
|
|
|
€
115K
|
€
118K
|
€
118K
|
€
104K
|
€
86K
|
€
60K
|
€
26K
|
€
69K
|
€
62K
|
€
68K
|
€
67K
|
€
62K
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
2.00
|
3.00
|
2.00
|
|
|
€
23K
|
€
14K
|
€
56K
|
€
52K
|
€
57K
|
€
60K
|
€
909
|
€
38K
|
€
9K
|
€
29K
|
€
40K
|
€
58K
|
|
|
€
3K
|
€
3K
|
€
8K
|
€
12K
|
€
1K
|
€
3K
|
€
8K
|
€
7K
|
€
9K
|
€
15K
|
€
14K
|
€
12K
|
|
|
€
9K
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
4K
|
€
13K
|
€
7K
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
€
7K
|
€
19K
|
|
|
|
|
40.91%
|
|
|
|
|
|
|
|
55.61%
|
61.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
8K
|
€
47K
|
€
43K
|
€
49K
|
€
54K
|
€
-22K
|
€
35K
|
€
6K
|
€
27K
|
€
37K
|
€
58K
|
|
|
€
-42
|
€
55
|
€
33K
|
€
25K
|
€
31K
|
€
37K
|
€
-41K
|
€
14K
|
€
-8K
|
€
9K
|
€
19K
|
€
40K
|
|
|
€
-3K
|
€
-355
|
€
24K
|
€
18K
|
€
26K
|
€
34K
|
€
-43K
|
€
7K
|
€
-6K
|
€
807
|
€
12K
|
€
30K
|
|
|
€
55K
|
€
3K
|
€
422
|
€
23K
|
€
15K
|
€
3K
|
€
35K
|
€
44K
|
€
20K
|
€
10K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
22K
|
€
43K
|
€
22K
|
€
18K
|
€
11K
|
€
2K
|
€
16K
|
€
3K
|
€
8K
|
€
3K
|
€
3K
|
|
|
€
16K
|
€
8K
|
€
38K
|
€
37K
|
€
44K
|
€
50K
|
€
-24K
|
€
28K
|
€
8K
|
€
18K
|
€
29K
|
€
48K
|
|
|
€
71K
|
€
89K
|
€
87K
|
€
66K
|
€
54K
|
€
35K
|
€
-1K
|
€
46K
|
€
37K
|
€
42K
|
€
28K
|
€
15K
|
|
|
2.60
|
4.21
|
2.42
|
2.23
|
2.04
|
1.99
|
0.98
|
1.92
|
1.71
|
2.13
|
1.45
|
1.24
|
|
|
1.18
|
2.03
|
1.28
|
1.13
|
1.54
|
1.41
|
0.68
|
1.42
|
1.11
|
1.59
|
1.06
|
0.90
|
|
|
2.62
|
4.43
|
2.43
|
2.50
|
2.20
|
2.26
|
1.06
|
2.10
|
1.74
|
2.14
|
1.48
|
1.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
146K
|
€
182K
|
€
166K
|
€
148K
|
€
117K
|
€
114K
|
€
140K
|
€
117K
|
€
111K
|
€
139K
|
€
123K
|
|
|
€
66K
|
€
28K
|
€
64K
|
€
63K
|
€
62K
|
€
57K
|
€
88K
|
€
71K
|
€
55K
|
€
44K
|
€
72K
|
€
62K
|
|
|
€
44K
|
€
26K
|
€
61K
|
€
48K
|
€
48K
|
€
31K
|
€
52K
|
€
46K
|
€
51K
|
€
37K
|
€
62K
|
€
58K
|
|
|
€
21K
|
|
€
2K
|
€
9K
|
€
11K
|
€
21K
|
€
32K
|
€
21K
|
€
4K
|
€
6K
|
€
9K
|
|
|
|
63.67%
|
80.96%
|
65.05%
|
62.4%
|
57.99%
|
51.3%
|
22.62%
|
49.44%
|
52.72%
|
60.7%
|
48.15%
|
49.98%
|
|
|
0.19
|
|
0.02
|
0.09
|
0.12
|
0.36
|
1.24
|
0.30
|
0.06
|
0.09
|
0.14
|
|
|
|
3.59
|
3.41
|
1.37
|
1.44
|
1.27
|
1.05
|
|
2.01
|
8.91
|
1.65
|
1.95
|
1.06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.58%
|
6.55%
|
32.38%
|
35.21%
|
51.11%
|
84.38%
|
-92.7%
|
40.73%
|
13.32%
|
27.21%
|
43.48%
|
78.04%
|
|
|
-2.37%
|
-0.3%
|
20.67%
|
17.36%
|
30.34%
|
56.83%
|
-167.36%
|
10.63%
|
-9.77%
|
1.19%
|
17.48%
|
48.93%
|
|
|
-1.51
|
-0.24
|
13.44
|
10.83
|
17.60
|
29.15
|
-37.86
|
5.25
|
-5.15
|
0.72
|
8.42
|
24.45
|
|
|
-2.37
|
-0.30
|
20.67
|
17.36
|
30.34
|
56.83
|
-167.36
|
10.63
|
-9.77
|
1.19
|
17.48
|
48.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
2.00
|
3.00
|
2.00
|
|
|
€
9K
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
|
€
2K
|
€
4K
|
€
3K
|