M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
294K
|
€
291K
|
€
160K
|
€
151K
|
€
171K
|
€
169K
|
€
151K
|
€
86K
|
€
36K
|
€
105K
|
€
120K
|
€
70K
|
€
149K
|
€
68K
|
€
59K
|
€
188K
|
€
50K
|
€
158K
|
€
66K
|
|
|
€
337K
|
€
359K
|
€
384K
|
€
48K
|
€
165K
|
€
-55K
|
€
99K
|
€
-84K
|
€
4K
|
€
23K
|
€
41K
|
€
46K
|
€
104K
|
€
38K
|
€
42K
|
€
134K
|
€
-9K
|
€
96K
|
€
50K
|
|
|
€
1.61M
|
€
1.27M
|
€
913K
|
€
529K
|
€
481K
|
€
317K
|
€
372K
|
€
273K
|
€
1.02M
|
€
1.02M
|
€
993K
|
€
952K
|
€
979K
|
€
876K
|
€
838K
|
€
795K
|
€
661K
|
€
671K
|
€
859K
|
|
|
€
330K
|
€
295K
|
€
158K
|
€
122K
|
€
151K
|
€
22K
|
€
151K
|
€
67K
|
€
81K
|
€
146K
|
€
161K
|
€
110K
|
€
186K
|
€
96K
|
€
94K
|
€
237K
|
€
62K
|
€
185K
|
€
102K
|
|
|
€
84K
|
€
86K
|
€
58K
|
€
44K
|
€
43K
|
€
29K
|
€
23K
|
€
10K
|
€
20K
|
€
21K
|
€
24K
|
€
11K
|
€
52K
|
€
15K
|
€
19K
|
€
25K
|
€
12K
|
€
23K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
10K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
737K
|
|
|
|
|
|
€
284K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1593.13%
|
|
|
|
|
|
296.22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
290K
|
€
288K
|
€
153K
|
€
146K
|
€
166K
|
€
15K
|
€
141K
|
€
81K
|
€
32K
|
€
99K
|
€
116K
|
€
65K
|
€
141K
|
€
54K
|
€
55K
|
€
184K
|
€
31K
|
€
151K
|
€
62K
|
|
|
€
259K
|
€
272K
|
€
124K
|
€
117K
|
€
137K
|
€
-15K
|
€
111K
|
€
67K
|
€
7K
|
€
75K
|
€
91K
|
€
40K
|
€
117K
|
€
28K
|
€
29K
|
€
158K
|
€
5K
|
€
125K
|
€
46K
|
|
|
€
337K
|
€
359K
|
€
384K
|
€
48K
|
€
165K
|
€
-55K
|
€
99K
|
€
-84K
|
€
4K
|
€
23K
|
€
41K
|
€
46K
|
€
104K
|
€
38K
|
€
42K
|
€
134K
|
€
-9K
|
€
96K
|
€
50K
|
|
|
€
240K
|
€
314K
|
€
0
|
€
2K
|
€
0
|
|
€
82K
|
€
668
|
€
0
|
€
10K
|
-
|
€
0
|
€
59K
|
€
0
|
€
679
|
€
0
|
€
0
|
€
57K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
214K
|
€
35K
|
€
308K
|
€
116K
|
€
151K
|
€
62K
|
€
47K
|
€
434K
|
€
171K
|
€
139K
|
€
64K
|
€
132K
|
€
100K
|
€
27K
|
€
605
|
€
4K
|
€
23K
|
€
56K
|
€
129K
|
|
|
€
368K
|
€
375K
|
€
413K
|
€
77K
|
€
194K
|
€
-25K
|
€
129K
|
€
-70K
|
€
30K
|
€
47K
|
€
66K
|
€
71K
|
€
128K
|
€
64K
|
€
68K
|
€
160K
|
€
16K
|
€
122K
|
€
65K
|
|
|
€
-31K
|
€
-3K
|
€
90K
|
€
-168K
|
€
-88K
|
€
-127K
|
€
58K
|
€
11K
|
€
745K
|
€
716K
|
€
677K
|
€
611K
|
€
614K
|
€
545K
|
€
481K
|
€
415K
|
€
276K
|
€
280K
|
€
520K
|
|
|
0.91
|
0.99
|
1.21
|
0.68
|
0.83
|
0.75
|
1.19
|
1.02
|
25.79
|
27.29
|
25.59
|
32.91
|
12.28
|
12.90
|
13.70
|
7.80
|
8.41
|
2.88
|
1.95
|
|
|
1.09
|
1.22
|
1.45
|
0.79
|
0.99
|
0.89
|
1.25
|
1.02
|
32.22
|
33.80
|
26.71
|
35.00
|
12.53
|
13.21
|
14.93
|
7.94
|
5.31
|
1.56
|
1.12
|
|
|
0.99
|
1.09
|
1.32
|
0.73
|
0.90
|
0.81
|
1.22
|
1.02
|
28.65
|
30.20
|
26.14
|
33.92
|
12.40
|
13.05
|
14.29
|
7.87
|
8.66
|
2.88
|
1.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.96M
|
€
3.75M
|
€
3.66M
|
€
3.53M
|
€
3.63M
|
€
3.60M
|
€
674K
|
€
957K
|
€
1.05M
|
€
1.04M
|
€
1.02M
|
€
971K
|
€
1.03M
|
€
921K
|
€
876K
|
€
858K
|
€
721K
|
€
863K
|
€
1.47M
|
|
|
€
2.35M
|
€
2.48M
|
€
2.74M
|
€
3.00M
|
€
3.14M
|
€
3.29M
|
€
302K
|
€
684K
|
€
30K
|
€
27K
|
€
28K
|
€
19K
|
€
54K
|
€
46K
|
€
38K
|
€
63K
|
€
59K
|
€
192K
|
€
609K
|
|
|
€
313K
|
€
281K
|
€
386K
|
€
492K
|
€
471K
|
€
460K
|
€
295K
|
€
682K
|
€
27K
|
€
25K
|
€
27K
|
€
19K
|
€
54K
|
€
45K
|
€
36K
|
€
61K
|
€
36K
|
€
149K
|
€
546K
|
|
|
€
2.01M
|
€
2.17M
|
€
2.32M
|
€
2.48M
|
€
2.63M
|
€
2.79M
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
22K
|
€
43K
|
€
63K
|
|
|
40.61%
|
33.93%
|
24.98%
|
14.97%
|
13.27%
|
8.78%
|
55.18%
|
28.51%
|
97.14%
|
97.39%
|
97.3%
|
98.03%
|
94.73%
|
95.03%
|
95.67%
|
92.69%
|
91.75%
|
77.75%
|
58.51%
|
|
|
1.25
|
1.70
|
2.54
|
4.68
|
5.47
|
8.80
|
|
|
|
|
|
|
|
|
|
0.00
|
0.03
|
0.06
|
0.07
|
|
|
8.11
|
8.61
|
17.92
|
20.52
|
18.96
|
219.67
|
2.15
|
8.43
|
0.94
|
0.27
|
0.24
|
0.30
|
0.39
|
0.84
|
0.69
|
0.34
|
1.93
|
1.27
|
9.90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.85%
|
29.48%
|
45.24%
|
14.55%
|
40.25%
|
-7.85%
|
34.61%
|
-25.71%
|
2.9%
|
4.62%
|
6.61%
|
7.43%
|
13.1%
|
7.29%
|
8.13%
|
20.07%
|
2.49%
|
18.13%
|
7.62%
|
|
|
20.93%
|
28.25%
|
42.04%
|
9.04%
|
34.23%
|
-17.44%
|
26.59%
|
-30.74%
|
0.42%
|
2.23%
|
4.15%
|
4.86%
|
10.6%
|
4.34%
|
5.04%
|
16.84%
|
-1.4%
|
14.29%
|
5.82%
|
|
|
8.50
|
9.59
|
10.50
|
1.35
|
4.54
|
-1.53
|
14.67
|
-8.76
|
0.40
|
2.17
|
4.03
|
4.76
|
10.04
|
4.12
|
4.83
|
15.61
|
-1.28
|
11.11
|
3.40
|
|
|
20.93
|
28.25
|
42.04
|
9.04
|
34.23
|
-17.44
|
26.59
|
-30.74
|
0.42
|
2.23
|
4.15
|
4.86
|
10.60
|
4.34
|
5.04
|
16.84
|
-1.40
|
14.29
|
5.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|