M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-16K
|
€
-17K
|
€
3K
|
€
2K
|
€
-15K
|
€
-16K
|
€
46K
|
€
32K
|
€
23K
|
€
4K
|
€
33K
|
€
42K
|
€
17K
|
€
62K
|
|
|
€
-11K
|
€
-22K
|
€
-23K
|
€
-6K
|
€
-5K
|
€
-22K
|
€
-25K
|
€
23K
|
€
21K
|
€
15K
|
€
-6K
|
€
15K
|
€
22K
|
€
4K
|
€
32K
|
|
|
€
18K
|
€
30K
|
€
51K
|
€
74K
|
€
80K
|
€
86K
|
€
108K
|
€
133K
|
€
110K
|
€
89K
|
€
73K
|
€
79K
|
€
64K
|
€
42K
|
€
38K
|
|
|
€
3K
|
€
1K
|
€
3K
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
€
55K
|
€
40K
|
€
29K
|
€
7K
|
€
39K
|
€
47K
|
€
18K
|
€
65K
|
|
|
€
1K
|
€
431
|
€
467
|
€
360
|
€
2K
|
€
200
|
|
€
8K
|
€
5K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
12K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-16K
|
€
-17K
|
€
2K
|
€
1K
|
€
-16K
|
€
-17K
|
€
45K
|
€
32K
|
€
23K
|
€
3K
|
€
32K
|
€
41K
|
€
16K
|
€
60K
|
|
|
€
-11K
|
€
-21K
|
€
-22K
|
€
-6K
|
€
-5K
|
€
-22K
|
€
-24K
|
€
36K
|
€
29K
|
€
19K
|
€
-7K
|
€
19K
|
€
31K
|
€
6K
|
€
47K
|
|
|
€
-11K
|
€
-22K
|
€
-23K
|
€
-6K
|
€
-5K
|
€
-22K
|
€
-25K
|
€
23K
|
€
21K
|
€
15K
|
€
-6K
|
€
15K
|
€
22K
|
€
4K
|
€
32K
|
|
|
|
-
|
€
-1
|
€
23K
|
€
3K
|
€
-1
|
-
|
€
32K
|
€
2K
|
€
1
|
-
|
€
15K
|
€
3K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
12K
|
€
23K
|
€
41K
|
€
9K
|
€
3K
|
€
7K
|
€
27K
|
€
24K
|
€
30K
|
€
23K
|
€
36K
|
€
26K
|
€
17K
|
€
22K
|
|
|
€
2K
|
€
-17K
|
€
-17K
|
€
2K
|
€
1K
|
€
-16K
|
€
-18K
|
€
32K
|
€
24K
|
€
19K
|
€
5K
|
€
28K
|
€
32K
|
€
14K
|
€
45K
|
|
|
€
18K
|
€
16K
|
€
33K
|
€
50K
|
€
72K
|
€
73K
|
€
89K
|
€
107K
|
€
106K
|
€
84K
|
€
65K
|
€
61K
|
€
47K
|
€
26K
|
€
19K
|
|
|
12,39
|
7,40
|
13,85
|
17,03
|
18,59
|
248,56
|
79,04
|
11,08
|
15,05
|
16,44
|
18,18
|
14,11
|
5,10
|
2,29
|
1,74
|
|
|
12,39
|
7,40
|
13,85
|
17,03
|
18,59
|
248,56
|
79,04
|
11,29
|
15,05
|
16,44
|
18,18
|
14,15
|
5,10
|
2,30
|
1,74
|
|
|
12,39
|
7,40
|
13,85
|
17,03
|
18,59
|
248,56
|
79,04
|
11,19
|
15,05
|
16,44
|
18,18
|
14,13
|
5,10
|
2,29
|
1,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
32K
|
€
54K
|
€
77K
|
€
84K
|
€
86K
|
€
109K
|
€
143K
|
€
117K
|
€
94K
|
€
77K
|
€
84K
|
€
76K
|
€
69K
|
€
77K
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
295
|
€
1K
|
€
11K
|
€
8K
|
€
5K
|
€
4K
|
€
5K
|
€
12K
|
€
27K
|
€
39K
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
295
|
€
1K
|
€
10K
|
€
8K
|
€
5K
|
€
4K
|
€
5K
|
€
12K
|
€
20K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
14K
|
|
|
91,93%
|
92,06%
|
95,24%
|
95,94%
|
95,17%
|
99,66%
|
98,96%
|
92,62%
|
93,57%
|
94,23%
|
95,09%
|
94,50%
|
84,83%
|
60,50%
|
49,12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,18
|
0,36
|
|
|
0,70
|
|
|
1,53
|
2,84
|
|
|
0,24
|
0,24
|
0,24
|
1,15
|
0,14
|
0,28
|
1,72
|
0,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,81%
|
-56,49%
|
-33,94%
|
2,39%
|
1,42%
|
-18,62%
|
-16,31%
|
24,23%
|
21,93%
|
20,95%
|
6,23%
|
35,06%
|
50,19%
|
33,86%
|
117,34%
|
|
|
-61,40%
|
-73,97%
|
-44,55%
|
-8,03%
|
-6,79%
|
-26,06%
|
-22,81%
|
17,26%
|
19,26%
|
17,05%
|
-8,10%
|
18,84%
|
34,89%
|
9,62%
|
83,65%
|
|
|
-56,44
|
-68,10
|
-42,43
|
-7,70
|
-6,46
|
-25,98
|
-22,57
|
15,98
|
18,02
|
16,06
|
-7,70
|
17,81
|
29,60
|
5,82
|
41,09
|
|
|
-61,40
|
-73,97
|
-44,55
|
-8,03
|
-6,79
|
-26,06
|
-22,81
|
17,26
|
19,26
|
17,05
|
-8,10
|
18,84
|
34,89
|
9,62
|
83,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|