M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
116K
|
€
13K
|
€
44K
|
€
1K
|
€
10K
|
€
13K
|
€
20K
|
€
9K
|
€
7K
|
€
7K
|
|
|
€
-31K
|
€
53K
|
€
978
|
€
24K
|
€
-5K
|
€
255
|
€
4K
|
€
10K
|
€
3K
|
€
1K
|
€
1K
|
|
|
€
81K
|
€
112K
|
€
59K
|
€
52K
|
€
28K
|
€
33K
|
€
33K
|
€
29K
|
€
19K
|
€
15K
|
€
14K
|
|
|
€
4K
|
€
111K
|
€
14K
|
€
39K
|
€
1K
|
€
7K
|
€
12K
|
€
22K
|
€
9K
|
€
4K
|
€
6K
|
|
|
€
32K
|
€
33K
|
€
16K
|
€
14K
|
€
825
|
€
701
|
€
6K
|
€
5K
|
€
3K
|
€
2K
|
€
839
|
|
|
Rémunérations et charges sociales
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
99K
|
€
12K
|
€
42K
|
€
67
|
€
5K
|
€
10K
|
€
20K
|
€
8K
|
€
4K
|
€
6K
|
|
|
€
-32K
|
€
82K
|
€
3K
|
€
37K
|
€
-4K
|
€
2K
|
€
6K
|
€
16K
|
€
6K
|
€
2K
|
€
2K
|
|
|
€
-31K
|
€
53K
|
€
978
|
€
24K
|
€
-5K
|
€
255
|
€
4K
|
€
10K
|
€
3K
|
€
1K
|
€
1K
|
|
|
€
-41K
|
€
-2K
|
€
66K
|
€
11K
|
€
2K
|
€
3K
|
€
8K
|
€
5K
|
€
749
|
€
787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
19K
|
€
16K
|
€
138K
|
€
3K
|
€
3K
|
€
12K
|
€
14K
|
€
2K
|
€
16K
|
€
578
|
|
|
€
-22K
|
€
70K
|
€
9K
|
€
29K
|
€
-983
|
€
4K
|
€
8K
|
€
14K
|
€
6K
|
€
4K
|
€
5K
|
|
|
€
81K
|
€
97K
|
€
38K
|
€
39K
|
€
22K
|
€
25K
|
€
24K
|
€
24K
|
€
16K
|
€
11K
|
€
8K
|
|
|
2,86
|
2,57
|
1,90
|
1,37
|
2,28
|
4,30
|
1,96
|
3,90
|
1,56
|
1,45
|
1,67
|
|
|
2,86
|
2,57
|
1,90
|
1,37
|
1,67
|
2,94
|
1,54
|
2,84
|
0,40
|
0,91
|
0,49
|
|
|
2,86
|
2,57
|
1,90
|
1,37
|
2,28
|
4,30
|
1,96
|
3,90
|
1,56
|
1,45
|
1,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
124K
|
€
210K
|
€
149K
|
€
160K
|
€
45K
|
€
40K
|
€
57K
|
€
37K
|
€
47K
|
€
39K
|
€
26K
|
|
|
€
43K
|
€
98K
|
€
90K
|
€
108K
|
€
17K
|
€
7K
|
€
25K
|
€
8K
|
€
28K
|
€
24K
|
€
12K
|
|
|
€
43K
|
€
62K
|
€
42K
|
€
108K
|
€
17K
|
€
7K
|
€
25K
|
€
8K
|
€
28K
|
€
24K
|
€
12K
|
|
|
|
€
37K
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
65,09%
|
53,18%
|
39,66%
|
32,64%
|
62,56%
|
81,47%
|
57,02%
|
77,61%
|
39,88%
|
39,13%
|
54,36%
|
|
|
|
0,33
|
0,82
|
|
|
|
|
|
|
|
|
|
|
|
1
|
7,57
|
2,53
|
251,85
|
1,38
|
2,40
|
0,42
|
3,51
|
5,69
|
2,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-26,84%
|
62,55%
|
15,84%
|
55,72%
|
-3,50%
|
11,88%
|
24,36%
|
47,72%
|
30,79%
|
23,80%
|
35,49%
|
|
|
-38,45%
|
47,14%
|
1,65%
|
46,06%
|
-17,18%
|
0,78%
|
12,18%
|
34,87%
|
18,36%
|
8,11%
|
10,15%
|
|
|
-25,03
|
25,07
|
0,66
|
15,03
|
-10,75
|
0,63
|
6,95
|
27,06
|
7,32
|
3,17
|
5,52
|
|
|
-38,45
|
47,14
|
1,65
|
46,06
|
-17,18
|
0,78
|
12,18
|
34,87
|
18,36
|
8,11
|
10,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
0,80
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
€
2K
|
|
|
|
|
|
|
|
|
|