M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
-26K
|
€
124K
|
€
187K
|
€
337K
|
€
258K
|
€
532K
|
€
331K
|
€
296K
|
€
161K
|
€
142K
|
€
121K
|
€
114K
|
€
243K
|
€
12K
|
€
77K
|
|
|
€
17K
|
€
387K
|
€
39K
|
€
42K
|
€
188K
|
€
53K
|
€
285K
|
€
114K
|
€
-49K
|
€
52K
|
€
55K
|
€
34K
|
€
33K
|
€
41K
|
€
-31K
|
€
2K
|
|
|
€
1.29M
|
€
1.27M
|
€
882K
|
€
843K
|
€
801K
|
€
613K
|
€
560K
|
€
275K
|
€
444K
|
€
1.99M
|
€
1.94M
|
€
1.70M
|
€
1.67M
|
€
385K
|
€
156K
|
€
187K
|
|
|
€
112K
|
€
58K
|
€
134K
|
€
181K
|
€
293K
|
€
234K
|
€
382K
|
€
306K
|
€
275K
|
€
230K
|
€
228K
|
€
198K
|
€
193K
|
€
228K
|
€
14K
|
€
80K
|
|
|
€
330
|
€
486
|
€
57
|
€
38K
|
€
23K
|
|
€
6K
|
€
57K
|
€
35K
|
€
10K
|
€
10K
|
€
785
|
€
7K
|
€
13K
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
15K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
-32K
|
€
119K
|
€
182K
|
€
329K
|
€
253K
|
€
390K
|
€
321K
|
€
311K
|
€
137K
|
€
137K
|
€
118K
|
€
114K
|
€
234K
|
€
9K
|
€
72K
|
|
|
€
4K
|
€
-77K
|
€
85K
|
€
147K
|
€
292K
|
€
214K
|
€
350K
|
€
278K
|
€
269K
|
€
101K
|
€
100K
|
€
82K
|
€
79K
|
€
89K
|
€
-20K
|
€
9K
|
|
|
€
17K
|
€
218K
|
€
184K
|
€
87K
|
€
158K
|
€
53K
|
€
124K
|
€
114K
|
€
-49K
|
€
52K
|
€
55K
|
€
34K
|
€
33K
|
€
41K
|
€
-31K
|
€
2K
|
|
|
€
4.42M
|
€
1.52M
|
€
54K
|
€
0
|
|
€
0
|
€
6K
|
€
14K
|
€
51K
|
€
5K
|
€
3K
|
€
8K
|
€
13K
|
€
586K
|
€
89K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
18K
|
€
30K
|
€
117K
|
€
101K
|
€
706K
|
€
413K
|
€
14K
|
€
660K
|
€
150K
|
€
282K
|
€
267K
|
€
252K
|
€
25K
|
€
9K
|
€
85K
|
|
|
€
97K
|
€
431K
|
€
72K
|
€
77K
|
€
225K
|
€
92K
|
€
325K
|
€
157K
|
€
-25K
|
€
105K
|
€
92K
|
€
69K
|
€
64K
|
€
189K
|
€
-2K
|
€
65K
|
|
|
€
94K
|
€
202K
|
€
83K
|
€
89K
|
€
-164K
|
€
588K
|
€
404K
|
€
681K
|
€
1.56M
|
€
1.71M
|
€
1.81M
|
€
1.58M
|
€
1.47M
|
€
169K
|
€
-23K
|
€
68K
|
|
|
1.46
|
2.33
|
2.00
|
1.73
|
0.48
|
4.39
|
2.14
|
3.54
|
4.73
|
49.66
|
32.07
|
24.90
|
17.96
|
4.39
|
0.59
|
3.43
|
|
|
6.62
|
-42.23
|
-2.04
|
-4.71
|
1.01
|
95.79
|
3.55
|
5.50
|
3.95
|
-59.02
|
-14.15
|
-22.31
|
5.50
|
8.34
|
1.01
|
5.74
|
|
|
37.05
|
64.50
|
4,936.03
|
107.43
|
9.64
|
24.66
|
9.44
|
11.58
|
7.42
|
171.64
|
134.78
|
68.06
|
21.87
|
5.75
|
0.75
|
4.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11.00M
|
€
6.65M
|
€
5.26M
|
€
5.22M
|
€
3.36M
|
€
3.05M
|
€
3.19M
|
€
2.83M
|
€
3.18M
|
€
2.85M
|
€
2.70M
|
€
2.51M
|
€
2.33M
|
€
1.02M
|
€
384K
|
€
386K
|
|
|
€
7.53M
|
€
3.17M
|
€
2.16M
|
€
2.14M
|
€
315K
|
€
173K
|
€
353K
|
€
268K
|
€
444K
|
€
840K
|
€
758K
|
€
811K
|
€
666K
|
€
629K
|
€
228K
|
€
200K
|
|
|
€
126K
|
€
72K
|
€
842
|
€
38K
|
€
232K
|
€
91K
|
€
271K
|
€
187K
|
€
337K
|
€
11K
|
€
14K
|
€
24K
|
€
71K
|
€
38K
|
€
45K
|
€
22K
|
|
|
€
7.32M
|
€
3.02M
|
€
2.08M
|
€
2.02M
|
|
|
|
|
€
26K
|
€
805K
|
€
700K
|
€
745K
|
€
579K
|
€
579K
|
€
172K
|
€
172K
|
|
|
11.69%
|
19.09%
|
16.75%
|
16.16%
|
23.81%
|
20.12%
|
17.58%
|
9.74%
|
13.95%
|
69.88%
|
71.91%
|
67.73%
|
71.48%
|
37.87%
|
40.51%
|
48.32%
|
|
|
5.69
|
2.38
|
2.36
|
2.39
|
|
|
|
|
0.06
|
0.40
|
0.36
|
0.44
|
0.35
|
1.50
|
1.10
|
0.92
|
|
|
89.74
|
|
18.21
|
11.79
|
0.96
|
0.68
|
0.90
|
0.84
|
1.43
|
6.15
|
5.53
|
6.89
|
5.83
|
2.68
|
24.29
|
2.76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.54%
|
34%
|
8.21%
|
9.12%
|
28.1%
|
15.08%
|
57.95%
|
56.96%
|
-5.7%
|
5.29%
|
4.73%
|
4.06%
|
3.85%
|
49.12%
|
-1.24%
|
35.05%
|
|
|
1.36%
|
30.49%
|
4.39%
|
5.04%
|
23.45%
|
8.62%
|
50.82%
|
41.48%
|
-10.96%
|
2.58%
|
2.83%
|
1.99%
|
1.98%
|
10.53%
|
-19.98%
|
1.29%
|
|
|
0.16
|
5.82
|
0.74
|
0.81
|
5.58
|
1.73
|
8.94
|
4.04
|
-1.53
|
1.81
|
2.03
|
1.35
|
1.41
|
3.99
|
-8.09
|
0.62
|
|
|
1.36
|
30.49
|
4.39
|
5.04
|
23.45
|
8.62
|
50.82
|
41.48
|
-10.96
|
2.58
|
2.83
|
1.99
|
1.98
|
10.53
|
-19.98
|
1.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|