M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
18K
|
€
164K
|
€
62K
|
€
40K
|
€
77K
|
€
70K
|
€
71K
|
€
115K
|
€
62K
|
€
67K
|
€
66K
|
€
32K
|
€
84K
|
€
-9K
|
€
30K
|
|
|
€
53K
|
€
9K
|
€
42K
|
€
72
|
€
201
|
€
16K
|
€
27K
|
€
-14K
|
€
53K
|
€
32K
|
€
40K
|
€
26K
|
€
10K
|
€
50K
|
€
-15K
|
€
13K
|
|
|
€
81K
|
€
118K
|
€
110K
|
€
83K
|
€
83K
|
€
247K
|
€
230K
|
€
204K
|
€
217K
|
€
164K
|
€
132K
|
€
92K
|
€
66K
|
€
54K
|
€
4K
|
€
19K
|
|
|
€
60K
|
€
23K
|
€
179K
|
€
88K
|
€
64K
|
€
137K
|
€
154K
|
€
102K
|
€
253K
|
€
142K
|
€
140K
|
€
110K
|
€
78K
|
€
121K
|
€
19K
|
€
25K
|
|
|
€
17K
|
€
26K
|
€
16K
|
€
14K
|
€
5K
|
€
16K
|
€
35K
|
€
37K
|
€
27K
|
€
16K
|
€
11K
|
€
448
|
€
448
|
|
€
8K
|
€
8K
|
|
|
€
5K
|
€
4K
|
€
10K
|
|
|
€
5K
|
|
€
16K
|
€
1K
|
€
4K
|
|
€
4K
|
€
6K
|
€
12K
|
|
€
12K
|
|
|
Dividendes
|
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
35,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
17K
|
€
163K
|
€
61K
|
€
38K
|
€
53K
|
€
68K
|
€
25K
|
€
113K
|
€
59K
|
€
66K
|
€
65K
|
€
30K
|
€
83K
|
€
-10K
|
€
28K
|
|
|
€
52K
|
€
11K
|
€
50K
|
€
19K
|
€
32K
|
€
36K
|
€
39K
|
€
-7K
|
€
87K
|
€
46K
|
€
61K
|
€
44K
|
€
12K
|
€
64K
|
€
-15K
|
€
21K
|
|
|
€
53K
|
€
9K
|
€
42K
|
€
72
|
€
201
|
€
16K
|
€
27K
|
€
-14K
|
€
53K
|
€
32K
|
€
40K
|
€
26K
|
€
10K
|
€
50K
|
€
-15K
|
€
13K
|
|
|
€
2K
|
€
2K
|
-
|
€
0
|
€
7K
|
-
|
€
172
|
€
48K
|
€
9K
|
€
33K
|
€
18K
|
€
9K
|
€
5K
|
€
48K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
25K
|
€
19K
|
|
€
242
|
€
15K
|
€
29K
|
€
45K
|
€
117K
|
€
54K
|
€
46K
|
€
22K
|
€
48K
|
€
11K
|
€
16K
|
€
6K
|
|
|
€
53K
|
€
15K
|
€
155K
|
€
41K
|
€
7K
|
€
34K
|
€
55K
|
€
18K
|
€
79K
|
€
45K
|
€
45K
|
€
46K
|
€
28K
|
€
69K
|
€
-10K
|
€
20K
|
|
|
€
75K
|
€
113K
|
€
100K
|
€
67K
|
€
60K
|
€
242K
|
€
220K
|
€
176K
|
€
202K
|
€
148K
|
€
124K
|
€
90K
|
€
56K
|
€
45K
|
€
-1K
|
€
12K
|
|
|
1,77
|
2,41
|
2,29
|
1,46
|
1,35
|
2,03
|
2,09
|
1,67
|
1,95
|
1,90
|
2,08
|
1,50
|
1,84
|
1,31
|
0,98
|
1,29
|
|
|
1,77
|
2,41
|
2,29
|
1,46
|
1,35
|
1,71
|
2,09
|
1,67
|
2
|
1,90
|
2,08
|
2
|
1,84
|
1,31
|
0,98
|
1,29
|
|
|
1,77
|
2,41
|
2,29
|
1,46
|
1,35
|
2,03
|
2,09
|
1,67
|
1,98
|
1,90
|
2,08
|
1,72
|
1,84
|
1,31
|
0,98
|
1,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
178K
|
€
199K
|
€
187K
|
€
230K
|
€
254K
|
€
491K
|
€
452K
|
€
498K
|
€
453K
|
€
357K
|
€
263K
|
€
281K
|
€
147K
|
€
227K
|
€
73K
|
€
59K
|
|
|
€
97K
|
€
80K
|
€
77K
|
€
147K
|
€
171K
|
€
244K
|
€
222K
|
€
294K
|
€
236K
|
€
193K
|
€
132K
|
€
189K
|
€
81K
|
€
173K
|
€
69K
|
€
39K
|
|
|
€
97K
|
€
80K
|
€
77K
|
€
147K
|
€
171K
|
€
234K
|
€
201K
|
€
262K
|
€
209K
|
€
164K
|
€
115K
|
€
157K
|
€
67K
|
€
147K
|
€
69K
|
€
39K
|
|
|
|
|
|
|
|
€
10K
|
€
21K
|
€
32K
|
€
24K
|
€
29K
|
€
17K
|
€
10K
|
€
14K
|
€
26K
|
|
|
|
|
45,41%
|
59,61%
|
58,72%
|
36,14%
|
32,63%
|
50,25%
|
50,96%
|
40,95%
|
47,95%
|
46,00%
|
50,04%
|
32,73%
|
44,73%
|
23,88%
|
5,77%
|
32,80%
|
|
|
|
|
|
|
|
0,04
|
0,09
|
0,16
|
0,11
|
0,17
|
0,13
|
0,11
|
0,22
|
0,48
|
|
|
|
|
1,83
|
4,62
|
0,47
|
2,42
|
4,53
|
4,57
|
3,28
|
11,96
|
2,09
|
3,29
|
2
|
2,92
|
2,68
|
2,08
|
|
1,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,10%
|
12,73%
|
140,93%
|
49,87%
|
7,86%
|
13,73%
|
24,06%
|
8,62%
|
36,44%
|
27,19%
|
34,14%
|
50,26%
|
43,04%
|
126,65%
|
-228,73%
|
104,36%
|
|
|
65,03%
|
7,34%
|
38,05%
|
0,09%
|
0,24%
|
6,54%
|
11,58%
|
-6,63%
|
24,39%
|
19,78%
|
30,18%
|
27,73%
|
15,35%
|
92,20%
|
-355,73%
|
67,78%
|
|
|
29,53
|
4,37
|
22,35
|
0,03
|
0,08
|
3,28
|
5,90
|
-2,72
|
11,70
|
9,10
|
15,10
|
9,08
|
6,87
|
22,02
|
-20,52
|
22,23
|
|
|
65,03
|
7,34
|
38,05
|
0,09
|
0,24
|
6,54
|
11,58
|
-6,63
|
24,39
|
19,78
|
30,18
|
27,73
|
15,35
|
92,20
|
-355,73
|
67,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113,61
|
82,38
|
80,71
|
86,25
|
78,03
|
49,39
|
58,69
|
60,85
|
96,11
|
21,11
|
52,21
|
22,62
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113,61
|
82,38
|
80,71
|
86,25
|
78,03
|
49,39
|
58,69
|
60,85
|
96,11
|
21,11
|
52,21
|
22,62
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|