M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
208K
|
€
119K
|
€
37K
|
€
105K
|
€
32K
|
€
61K
|
€
41K
|
€
35K
|
€
12K
|
€
-6K
|
€
-7K
|
€
42K
|
€
19K
|
€
1K
|
€
3K
|
€
5K
|
|
|
€
123K
|
€
79K
|
€
-258
|
€
49K
|
€
8K
|
€
22K
|
€
385
|
€
2K
|
€
-653
|
€
-13K
|
€
-9K
|
€
25K
|
€
11K
|
€
-3K
|
€
449
|
€
261
|
|
|
€
308K
|
€
185K
|
€
106K
|
€
106K
|
€
57K
|
€
49K
|
€
26K
|
€
26K
|
€
24K
|
€
25K
|
€
38K
|
€
47K
|
€
22K
|
€
10K
|
€
13K
|
€
13K
|
|
|
€
228K
|
€
135K
|
€
5K
|
€
104K
|
€
2K
|
€
42K
|
€
29K
|
€
23K
|
€
7K
|
€
878
|
€
1K
|
€
44K
|
€
18K
|
€
748
|
€
3K
|
€
2K
|
|
|
€
41K
|
€
33K
|
€
29K
|
€
36K
|
€
33K
|
€
5K
|
€
18K
|
€
5K
|
€
22K
|
€
18K
|
€
24K
|
€
30K
|
€
7K
|
€
3K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
€
8K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
198K
|
€
118K
|
€
-14K
|
€
99K
|
€
-28K
|
€
50K
|
€
40K
|
€
32K
|
€
9K
|
€
-7K
|
€
-9K
|
€
40K
|
€
16K
|
€
471
|
€
3K
|
€
3K
|
|
|
€
178K
|
€
114K
|
€
5K
|
€
69K
|
€
13K
|
€
31K
|
€
11K
|
€
7K
|
€
832
|
€
-8K
|
€
-11K
|
€
38K
|
€
14K
|
€
-2K
|
€
2K
|
€
346
|
|
|
€
123K
|
€
79K
|
€
-258
|
€
49K
|
€
8K
|
€
22K
|
€
385
|
€
2K
|
€
-653
|
€
-13K
|
€
-9K
|
€
25K
|
€
11K
|
€
-3K
|
€
449
|
€
261
|
|
|
€
154K
|
€
26K
|
€
750
|
€
0
|
-
|
€
5K
|
€
0
|
€
1K
|
€
4K
|
-
|
€
0
|
|
€
-752
|
€
6K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
91K
|
€
14K
|
€
5K
|
€
1
|
€
190
|
€
8
|
€
144
|
€
1
|
€
1
|
€
242
|
€
17K
|
€
21K
|
€
926
|
€
513
|
€
12K
|
|
|
€
143K
|
€
83K
|
€
-19K
|
€
79K
|
€
-33K
|
€
41K
|
€
29K
|
€
27K
|
€
8K
|
€
-11K
|
€
-8K
|
€
27K
|
€
13K
|
€
-148
|
€
2K
|
€
3K
|
|
|
€
150K
|
€
161K
|
€
104K
|
€
104K
|
€
53K
|
€
43K
|
€
23K
|
€
21K
|
€
20K
|
€
25K
|
€
36K
|
€
44K
|
€
17K
|
€
3K
|
€
9K
|
€
7K
|
|
|
4,36
|
4,92
|
3,31
|
1,70
|
1,22
|
1,17
|
1,13
|
1,02
|
1,10
|
1,22
|
1,38
|
1,78
|
2,01
|
1,14
|
1,43
|
1,20
|
|
|
4,36
|
4,92
|
3,31
|
1,70
|
2,13
|
2
|
2,82
|
1,10
|
2,26
|
1,19
|
1,38
|
1,78
|
2,01
|
1,14
|
1,01
|
1,03
|
|
|
4,36
|
4,92
|
3,31
|
1,70
|
1,55
|
1,48
|
1,61
|
1,06
|
1,48
|
1,22
|
1,38
|
1,78
|
2,01
|
1,14
|
1,43
|
1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
352K
|
€
226K
|
€
151K
|
€
255K
|
€
301K
|
€
301K
|
€
201K
|
€
1,40M
|
€
228K
|
€
136K
|
€
131K
|
€
103K
|
€
38K
|
€
29K
|
€
33K
|
€
46K
|
|
|
€
45K
|
€
41K
|
€
45K
|
€
149K
|
€
244K
|
€
252K
|
€
175K
|
€
1,38M
|
€
203K
|
€
111K
|
€
94K
|
€
56K
|
€
16K
|
€
18K
|
€
20K
|
€
33K
|
|
|
€
45K
|
€
41K
|
€
45K
|
€
149K
|
€
192K
|
€
199K
|
€
123K
|
€
1,32M
|
€
151K
|
€
111K
|
€
94K
|
€
56K
|
€
16K
|
€
18K
|
€
20K
|
€
33K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,30%
|
81,84%
|
70,09%
|
41,48%
|
18,90%
|
16,22%
|
13,08%
|
1,85%
|
10,60%
|
18,20%
|
28,68%
|
45,58%
|
56,88%
|
35,73%
|
39,64%
|
27,78%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,23
|
0,35
|
|
1,51
|
|
5,05
|
4,37
|
43,32
|
21,80
|
|
|
1,39
|
1,03
|
38,92
|
6,02
|
11,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,46%
|
44,65%
|
-18,10%
|
74,49%
|
-57,30%
|
84,61%
|
110,70%
|
103,64%
|
32,54%
|
-46,16%
|
-20,80%
|
58,04%
|
61,65%
|
-1,45%
|
15,57%
|
21,27%
|
|
|
39,83%
|
42,87%
|
-0,24%
|
46,30%
|
14,36%
|
45,97%
|
1,46%
|
7,08%
|
-2,71%
|
-51,96%
|
-24,61%
|
54,10%
|
52,67%
|
-28,70%
|
3,43%
|
2,06%
|
|
|
34,78
|
35,08
|
-0,17
|
19,21
|
2,71
|
7,45
|
0,19
|
0,13
|
-0,29
|
-9,45
|
-7,06
|
24,66
|
29,96
|
-10,26
|
1,36
|
0,57
|
|
|
39,83
|
42,87
|
-0,24
|
46,30
|
14,36
|
45,97
|
1,46
|
7,08
|
-2,71
|
-51,96
|
-24,61
|
54,10
|
52,67
|
-28,70
|
3,43
|
2,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|