M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
179K
|
€
109K
|
€
287K
|
€
104K
|
€
105K
|
€
106K
|
€
105K
|
€
105K
|
€
353K
|
€
102K
|
€
92K
|
€
73K
|
€
68K
|
€
66K
|
€
78K
|
€
67K
|
|
|
€
5K
|
€
51K
|
€
11K
|
€
125K
|
€
-4K
|
€
10K
|
€
-333K
|
€
797
|
€
864
|
€
143K
|
€
207K
|
€
-9K
|
€
271K
|
€
-173K
|
€
-101K
|
€
-78K
|
€
-102K
|
|
|
€
4.02M
|
€
4.01M
|
€
3.96M
|
€
3.95M
|
€
3.83M
|
€
3.83M
|
€
3.82M
|
€
4.15M
|
€
4.15M
|
€
4.15M
|
€
4.01M
|
€
3.80M
|
€
3.81M
|
€
3.54M
|
€
3.71M
|
€
3.81M
|
€
3.89M
|
|
|
€
271K
|
€
323K
|
€
344K
|
€
407K
|
€
251K
|
€
289K
|
€
290K
|
€
305K
|
€
305K
|
€
546K
|
€
295K
|
€
241K
|
€
225K
|
€
202K
|
€
245K
|
€
262K
|
€
190K
|
|
|
€
9K
|
€
9K
|
€
13K
|
€
77K
|
€
8K
|
€
11K
|
€
7K
|
€
7K
|
€
5K
|
€
40K
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
177K
|
€
107K
|
€
278K
|
€
103K
|
€
105K
|
€
106K
|
€
105K
|
€
105K
|
€
353K
|
€
102K
|
€
92K
|
€
73K
|
€
68K
|
€
66K
|
€
78K
|
€
-285K
|
|
|
€
105K
|
€
165K
|
€
95K
|
€
267K
|
€
94K
|
€
105K
|
€
106K
|
€
105K
|
€
105K
|
€
353K
|
€
102K
|
€
92K
|
€
73K
|
€
68K
|
€
66K
|
€
77K
|
€
-304K
|
|
|
€
5K
|
€
51K
|
€
11K
|
€
125K
|
€
-4K
|
€
10K
|
€
-333K
|
€
797
|
€
864
|
€
143K
|
€
207K
|
€
-9K
|
€
271K
|
€
-173K
|
€
-101K
|
€
-78K
|
€
-102K
|
|
|
-
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
943
|
€
6K
|
€
47K
|
€
23K
|
€
65K
|
€
117K
|
€
90K
|
€
88K
|
€
300K
|
€
242K
|
€
7K
|
€
4K
|
€
707
|
€
3K
|
€
34K
|
€
4K
|
|
|
€
17K
|
€
62K
|
€
22K
|
€
137K
|
€
4K
|
€
10K
|
€
-333K
|
€
797
|
€
864
|
€
143K
|
€
207K
|
€
-9K
|
€
271K
|
€
-173K
|
€
-101K
|
€
-78K
|
€
269K
|
|
|
€
-92K
|
€
-176K
|
€
-142K
|
€
-13K
|
€
-49K
|
€
96K
|
€
151K
|
€
127K
|
€
150K
|
€
353K
|
€
250K
|
€
-48K
|
€
-132K
|
€
-16K
|
€
8K
|
€
44K
|
€
7K
|
|
|
0.14
|
0.07
|
0.06
|
0.93
|
0.57
|
9.90
|
20.66
|
5.28
|
9.61
|
2.70
|
110.55
|
0.33
|
0.09
|
0.34
|
5.85
|
19.19
|
5.60
|
|
|
-0.19
|
-0.09
|
-2.06
|
-36.14
|
-0.82
|
9.90
|
20.66
|
-9.69
|
-30.20
|
7.67
|
110.55
|
-0.38
|
-0.10
|
-0.40
|
5.85
|
19.19
|
5.60
|
|
|
57.19
|
40.46
|
10.67
|
11.07
|
53.44
|
93.96
|
142.58
|
164.14
|
196.01
|
9.64
|
474.93
|
217.42
|
487.54
|
488.50
|
402.51
|
83.57
|
104.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.46M
|
€
6.55M
|
€
6.56M
|
€
6.76M
|
€
6.74M
|
€
6.77M
|
€
6.85M
|
€
8.14M
|
€
8.20M
|
€
8.38M
|
€
8.12M
|
€
7.92M
|
€
7.96M
|
€
8.01M
|
€
7.78M
|
€
7.37M
|
€
7.33M
|
|
|
€
2.44M
|
€
2.53M
|
€
2.60M
|
€
2.80M
|
€
2.91M
|
€
2.94M
|
€
3.03M
|
€
3.99M
|
€
4.04M
|
€
4.23M
|
€
4.11M
|
€
4.11M
|
€
4.15M
|
€
4.12M
|
€
3.72M
|
€
3.20M
|
€
3.09M
|
|
|
€
12K
|
€
19K
|
€
73K
|
€
87K
|
€
18K
|
€
11K
|
€
8K
|
€
7K
|
€
6K
|
€
140K
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
2.33M
|
€
2.34M
|
€
2.45M
|
€
2.62M
|
€
2.80M
|
€
2.93M
|
€
3.03M
|
€
3.96M
|
€
4.02M
|
€
4.02M
|
€
4.10M
|
€
4.04M
|
€
4.00M
|
€
4.09M
|
€
3.72M
|
€
3.20M
|
€
3.09M
|
|
|
62.22%
|
61.34%
|
60.42%
|
58.52%
|
56.77%
|
56.57%
|
55.75%
|
51.03%
|
50.68%
|
49.55%
|
49.41%
|
48.04%
|
47.87%
|
44.19%
|
47.71%
|
51.75%
|
53.08%
|
|
|
0.58
|
0.58
|
0.62
|
0.66
|
0.73
|
0.76
|
0.79
|
0.95
|
0.97
|
0.97
|
1.02
|
1.06
|
1.05
|
1.16
|
1.00
|
0.84
|
0.79
|
|
|
20.95
|
14.33
|
24.37
|
10.08
|
28.43
|
27.98
|
28.64
|
37.91
|
38.52
|
11.99
|
40.19
|
44.71
|
56.88
|
60.85
|
56.02
|
41.30
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.41%
|
1.54%
|
0.56%
|
3.46%
|
0.11%
|
0.27%
|
-8.72%
|
0.02%
|
0.02%
|
3.45%
|
5.15%
|
-0.23%
|
7.1%
|
-4.89%
|
-2.71%
|
-2.04%
|
6.92%
|
|
|
0.13%
|
1.26%
|
0.27%
|
3.17%
|
-0.1%
|
0.27%
|
-8.72%
|
0.02%
|
0.02%
|
3.45%
|
5.15%
|
-0.23%
|
7.1%
|
-4.89%
|
-2.71%
|
-2.05%
|
-2.62%
|
|
|
0.08
|
0.77
|
0.17
|
1.86
|
-0.06
|
0.15
|
-4.86
|
0.01
|
0.01
|
1.71
|
2.55
|
-0.11
|
3.40
|
-2.16
|
-1.29
|
-1.06
|
-1.39
|
|
|
0.13
|
1.26
|
0.27
|
3.17
|
-0.10
|
0.27
|
-8.72
|
0.02
|
0.02
|
3.45
|
5.15
|
-0.23
|
7.10
|
-4.89
|
-2.71
|
-2.05
|
-2.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
7.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
7.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|