M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
19K
|
€
11K
|
€
18K
|
€
25K
|
€
22K
|
€
44K
|
€
71K
|
€
61K
|
€
72K
|
€
6K
|
€
-3K
|
€
48K
|
€
47K
|
€
29K
|
€
-1K
|
€
15K
|
€
20K
|
€
14K
|
€
41K
|
|
|
€
-16K
|
€
-146K
|
€
-29K
|
€
-12K
|
€
-11K
|
€
-23K
|
€
-6K
|
€
-14K
|
€
-12K
|
€
18K
|
€
-24K
|
€
-10K
|
€
41K
|
€
36K
|
€
-38K
|
€
-25K
|
€
-5K
|
€
18K
|
€
-22K
|
€
17K
|
|
|
€
-149K
|
€
-133K
|
€
13K
|
€
42K
|
€
53K
|
€
64K
|
€
87K
|
€
93K
|
€
107K
|
€
49K
|
€
31K
|
€
55K
|
€
66K
|
€
24K
|
€
-12K
|
€
26K
|
€
51K
|
€
56K
|
€
38K
|
€
60K
|
|
|
-
|
-
|
€
461
|
€
6K
|
€
9K
|
€
11K
|
€
25K
|
€
22K
|
€
24K
|
€
34K
|
€
1K
|
€
2K
|
€
44K
|
€
38K
|
€
23K
|
€
904
|
€
12K
|
€
18K
|
€
1K
|
€
28K
|
|
|
€
28K
|
€
24K
|
€
14K
|
€
25K
|
€
30K
|
€
43K
|
€
53K
|
€
50K
|
€
68K
|
€
2K
|
€
171
|
€
640
|
€
250
|
€
264
|
€
341
|
|
|
|
€
4K
|
€
8K
|
|
|
|
|
|
|
|
|
€
2K
|
€
15K
|
€
3K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
€
1K
|
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-12K
|
€
-6K
|
€
6K
|
€
10K
|
€
13K
|
€
31K
|
€
26K
|
€
28K
|
€
40K
|
€
-1K
|
€
-4K
|
€
47K
|
€
46K
|
€
29K
|
€
-2K
|
€
14K
|
€
19K
|
€
-13K
|
€
26K
|
|
|
€
-15K
|
€
-24K
|
€
-23K
|
€
-8K
|
€
-8K
|
€
-21K
|
€
1K
|
€
-2K
|
€
-129
|
€
24K
|
€
-13K
|
€
-16K
|
€
35K
|
€
35K
|
€
20K
|
€
-15K
|
€
-188
|
€
5K
|
€
-28K
|
€
17K
|
|
|
€
-16K
|
€
-146K
|
€
-29K
|
€
-12K
|
€
-11K
|
€
-23K
|
€
-6K
|
€
-14K
|
€
-12K
|
€
18K
|
€
-24K
|
€
-10K
|
€
41K
|
€
36K
|
€
-38K
|
€
-25K
|
€
-5K
|
€
18K
|
€
-22K
|
€
17K
|
|
|
€
0
|
€
-18K
|
€
-16K
|
€
37K
|
€
5K
|
€
29K
|
€
39K
|
€
39K
|
€
4K
|
€
25K
|
€
13K
|
€
20K
|
€
9K
|
€
23K
|
€
4K
|
€
6K
|
€
7K
|
€
4K
|
€
39K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
9K
|
€
89
|
€
27K
|
|
|
€
20K
|
€
15K
|
€
40K
|
€
13K
|
€
10K
|
€
18K
|
€
6K
|
€
1K
|
€
4K
|
|
|
€
-16K
|
€
-134K
|
€
-12K
|
€
3K
|
€
7K
|
€
10K
|
€
23K
|
€
14K
|
€
17K
|
€
34K
|
€
-13K
|
€
2K
|
€
54K
|
€
48K
|
€
-29K
|
€
-12K
|
€
9K
|
€
32K
|
€
-6K
|
€
27K
|
|
|
€
-181K
|
€
-163K
|
€
-51K
|
€
-55K
|
€
-21K
|
€
-20K
|
€
-10K
|
€
-8K
|
€
-7K
|
€
-693K
|
€
-703K
|
€
32K
|
€
51K
|
€
4K
|
€
-31K
|
€
-3K
|
€
10K
|
€
6K
|
€
-25K
|
€
10K
|
|
|
0,01
|
0,11
|
0,72
|
0,72
|
0,90
|
0,92
|
0,96
|
0,97
|
0,98
|
0,23
|
0,10
|
1,26
|
1,38
|
1,03
|
0,75
|
0,98
|
1,07
|
1,06
|
0,73
|
1,23
|
|
|
0,01
|
0,11
|
0,72
|
0,72
|
0,92
|
0,92
|
0,96
|
0,86
|
0,83
|
0,14
|
0,04
|
1,02
|
1,13
|
0,79
|
0,52
|
0,73
|
0,84
|
0,89
|
0,61
|
1,23
|
|
|
0,01
|
0,11
|
0,72
|
0,72
|
0,91
|
0,92
|
0,96
|
0,97
|
0,98
|
0,23
|
0,10
|
1,26
|
1,38
|
1,03
|
0,75
|
0,98
|
1,09
|
1,08
|
0,73
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
61K
|
€
197K
|
€
241K
|
€
268K
|
€
322K
|
€
382K
|
€
436K
|
€
471K
|
€
946K
|
€
812K
|
€
179K
|
€
199K
|
€
179K
|
€
114K
|
€
171K
|
€
196K
|
€
163K
|
€
134K
|
€
104K
|
|
|
€
182K
|
€
182K
|
€
184K
|
€
199K
|
€
214K
|
€
258K
|
€
295K
|
€
342K
|
€
363K
|
€
897K
|
€
781K
|
€
124K
|
€
133K
|
€
154K
|
€
126K
|
€
145K
|
€
146K
|
€
107K
|
€
96K
|
€
44K
|
|
|
€
182K
|
€
182K
|
€
184K
|
€
199K
|
€
212K
|
€
256K
|
€
285K
|
€
329K
|
€
356K
|
€
897K
|
€
781K
|
€
124K
|
€
132K
|
€
149K
|
€
126K
|
€
145K
|
€
143K
|
€
101K
|
€
90K
|
€
44K
|
|
|
|
|
|
|
|
€
2K
|
€
10K
|
€
14K
|
€
7K
|
|
|
|
€
1K
|
€
5K
|
|
|
€
695
|
€
3K
|
€
6K
|
|
|
|
-353,29%
|
-217,83%
|
6,63%
|
17,36%
|
19,95%
|
19,89%
|
22,77%
|
21,41%
|
22,80%
|
5,16%
|
3,83%
|
30,97%
|
33,05%
|
13,67%
|
-10,48%
|
15,04%
|
25,73%
|
34,39%
|
28,29%
|
57,79%
|
|
|
|
|
|
|
|
0,04
|
0,12
|
0,15
|
0,06
|
|
|
|
0,02
|
0,21
|
|
|
0,01
|
0,06
|
0,16
|
|
|
|
|
|
|
33,74
|
21,92
|
20,54
|
9,48
|
13,13
|
12,84
|
22,24
|
|
|
2,81
|
3,33
|
4,35
|
|
10,33
|
5,71
|
|
1,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,42%
|
100,68%
|
-91,54%
|
6,11%
|
13,57%
|
16,13%
|
26,92%
|
14,84%
|
15,55%
|
70,36%
|
-40,16%
|
3,25%
|
81,57%
|
197,48%
|
238,07%
|
-46,12%
|
17,63%
|
56,92%
|
-16,75%
|
44,67%
|
|
|
10,87%
|
109,84%
|
-219,75%
|
-27,67%
|
-20,09%
|
-35,78%
|
-7,18%
|
-14,94%
|
-10,96%
|
36,23%
|
-77,99%
|
-18,52%
|
62,80%
|
149,05%
|
313,98%
|
-97,05%
|
-10,69%
|
32,25%
|
-57,89%
|
28,10%
|
|
|
-38,40
|
-239,26
|
-14,57
|
-4,80
|
-4,01
|
-7,12
|
-1,63
|
-3,20
|
-2,50
|
1,87
|
-2,99
|
-5,74
|
20,75
|
20,38
|
-32,91
|
-14,59
|
-2,75
|
11,09
|
-16,38
|
16,24
|
|
|
10,87
|
109,84
|
-219,75
|
-27,67
|
-20,09
|
-35,78
|
-7,18
|
-14,94
|
-10,96
|
36,23
|
-77,99
|
-18,52
|
62,80
|
149,05
|
313,98
|
-97,05
|
-10,69
|
32,25
|
-57,89
|
28,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
0,50
|
0,50
|
0,10
|
|
|
|
|
|
|
|
0,90
|
0,80
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
6K
|
€
4K
|
€
12K
|
|
|
|
|
|
|
|
|
€
3K
|