M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
136K
|
€
50K
|
€
52K
|
€
44K
|
€
41K
|
€
45K
|
€
44K
|
€
82K
|
€
41K
|
€
15K
|
€
12K
|
€
23K
|
€
82K
|
€
15K
|
€
-17K
|
€
-11K
|
€
31K
|
€
46K
|
€
42K
|
|
|
€
-9K
|
€
85K
|
€
18K
|
€
13K
|
€
12K
|
€
6K
|
€
8K
|
€
13K
|
€
54K
|
€
9K
|
€
-8K
|
€
-15K
|
€
-6K
|
€
42K
|
€
-14K
|
€
-41K
|
€
-37K
|
€
157K
|
€
13K
|
€
11K
|
|
|
€
378K
|
€
386K
|
€
302K
|
€
312K
|
€
300K
|
€
288K
|
€
281K
|
€
273K
|
€
294K
|
€
241K
|
€
231K
|
€
240K
|
€
255K
|
€
260K
|
€
218K
|
€
252K
|
€
293K
|
€
330K
|
€
173K
|
€
160K
|
|
|
€
23K
|
€
161K
|
€
60K
|
€
64K
|
€
55K
|
€
51K
|
€
54K
|
€
50K
|
€
99K
|
€
43K
|
€
21K
|
€
19K
|
€
31K
|
€
91K
|
€
21K
|
€
11K
|
€
14K
|
€
49K
|
€
52K
|
€
44K
|
|
|
€
15K
|
€
22K
|
€
14K
|
€
17K
|
€
10K
|
€
13K
|
€
11K
|
€
13K
|
€
4K
|
€
2K
|
|
|
€
1K
|
€
2K
|
€
4K
|
€
5
|
€
159
|
€
6K
|
€
4K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
29K
|
|
|
|
|
€
34K
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
€
49K
|
|
|
|
0%
|
157.4%
|
|
|
|
|
268.42%
|
|
|
|
|
|
|
|
|
|
|
|
461.22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
132K
|
€
47K
|
€
50K
|
€
41K
|
€
38K
|
€
41K
|
€
43K
|
€
80K
|
€
39K
|
€
13K
|
€
11K
|
€
21K
|
€
79K
|
€
14K
|
€
-18K
|
€
-12K
|
€
30K
|
€
45K
|
€
40K
|
|
|
€
-13K
|
€
114K
|
€
20K
|
€
19K
|
€
20K
|
€
12K
|
€
15K
|
€
19K
|
€
58K
|
€
13K
|
€
-5K
|
€
-7K
|
€
-2K
|
€
51K
|
€
-4K
|
€
-36K
|
€
-31K
|
€
-8K
|
€
23K
|
€
18K
|
|
|
€
-1K
|
€
77K
|
€
24K
|
€
19K
|
€
19K
|
€
13K
|
€
15K
|
€
19K
|
€
60K
|
€
16K
|
€
-2K
|
€
-9K
|
€
722
|
€
48K
|
€
-11K
|
€
-38K
|
€
-34K
|
€
-4K
|
€
13K
|
€
11K
|
|
|
€
2K
|
€
-232K
|
€
26K
|
€
12K
|
€
1K
|
€
5K
|
€
13K
|
€
5K
|
€
1K
|
€
26K
|
€
0
|
€
-13K
|
€
35K
|
€
36K
|
€
175K
|
€
47K
|
€
138K
|
€
8K
|
€
1K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
280K
|
€
300K
|
€
79K
|
€
89K
|
€
70K
|
€
52K
|
€
27K
|
€
64K
|
€
71K
|
€
12K
|
€
11K
|
€
29K
|
€
30K
|
€
79K
|
€
115K
|
€
301K
|
€
232K
|
€
310K
|
€
44K
|
€
79K
|
|
|
€
9K
|
€
102K
|
€
45K
|
€
43K
|
€
34K
|
€
32K
|
€
34K
|
€
36K
|
€
76K
|
€
36K
|
€
9K
|
€
3K
|
€
17K
|
€
70K
|
€
4K
|
€
-23K
|
€
-18K
|
€
195K
|
€
35K
|
€
32K
|
|
|
€
276K
|
€
271K
|
€
44K
|
€
65K
|
€
51K
|
€
36K
|
€
26K
|
€
21K
|
€
39K
|
€
-21K
|
€
-13K
|
€
8K
|
€
27K
|
€
77K
|
€
73K
|
€
295K
|
€
238K
|
€
334K
|
€
80K
|
€
65K
|
|
|
12.99
|
6.34
|
2.19
|
2.92
|
2.67
|
2.34
|
1.97
|
1.34
|
1.70
|
0.56
|
0.53
|
1.26
|
1.89
|
3.53
|
2.13
|
11.85
|
12.64
|
14.04
|
4.29
|
2.07
|
|
|
12.99
|
6.46
|
2.19
|
2.92
|
2.67
|
2.34
|
1.97
|
1.34
|
1.77
|
0.58
|
0.53
|
1.26
|
1.89
|
3.53
|
2.13
|
11.85
|
12.64
|
14.04
|
4.29
|
2.07
|
|
|
12.99
|
6.40
|
2.19
|
2.92
|
2.67
|
2.34
|
1.97
|
1.34
|
1.74
|
0.57
|
0.53
|
1.26
|
1.89
|
3.53
|
2.13
|
11.85
|
12.64
|
14.04
|
4.29
|
2.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
427K
|
€
464K
|
€
463K
|
€
480K
|
€
481K
|
€
482K
|
€
492K
|
€
535K
|
€
567K
|
€
519K
|
€
504K
|
€
546K
|
€
596K
|
€
634K
|
€
657K
|
€
683K
|
€
590K
|
€
570K
|
€
346K
|
€
387K
|
|
|
€
23K
|
€
51K
|
€
125K
|
€
128K
|
€
138K
|
€
147K
|
€
160K
|
€
207K
|
€
214K
|
€
216K
|
€
208K
|
€
238K
|
€
270K
|
€
299K
|
€
360K
|
€
351K
|
€
215K
|
€
157K
|
€
173K
|
€
228K
|
|
|
€
23K
|
€
50K
|
€
37K
|
€
34K
|
€
31K
|
€
27K
|
€
27K
|
€
62K
|
€
55K
|
€
46K
|
€
28K
|
€
31K
|
€
31K
|
€
31K
|
€
65K
|
€
27K
|
€
20K
|
€
26K
|
€
24K
|
€
61K
|
|
|
|
-
|
€
88K
|
€
94K
|
€
107K
|
€
120K
|
€
133K
|
€
146K
|
€
157K
|
€
169K
|
€
180K
|
€
207K
|
€
239K
|
€
268K
|
€
295K
|
€
323K
|
€
194K
|
€
132K
|
€
149K
|
€
167K
|
|
|
88.57%
|
83.22%
|
65.27%
|
65.06%
|
62.28%
|
59.65%
|
57.14%
|
50.98%
|
51.9%
|
46.39%
|
45.84%
|
43.89%
|
42.7%
|
41.02%
|
33.26%
|
36.94%
|
49.74%
|
57.84%
|
50.02%
|
41.24%
|
|
|
|
0.00
|
0.29
|
0.30
|
0.36
|
0.42
|
0.47
|
0.53
|
0.53
|
0.70
|
0.78
|
0.86
|
0.94
|
1.03
|
1.35
|
1.28
|
0.66
|
0.40
|
0.86
|
1.04
|
|
|
4.98
|
0.39
|
2.67
|
2.58
|
3.36
|
3.91
|
3.86
|
4.83
|
2.67
|
5.49
|
15.76
|
22.45
|
13.03
|
3.78
|
26.26
|
|
|
5.31
|
3.87
|
5.74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.38%
|
26.37%
|
14.75%
|
13.88%
|
11.22%
|
11.16%
|
12.24%
|
13.29%
|
25.85%
|
14.77%
|
4.07%
|
1.18%
|
6.84%
|
26.74%
|
1.69%
|
-9.14%
|
-6.26%
|
58.97%
|
20.18%
|
20.2%
|
|
|
-2.3%
|
21.87%
|
6.01%
|
4.03%
|
4.09%
|
2.17%
|
2.96%
|
4.62%
|
18.22%
|
3.9%
|
-3.64%
|
-6.26%
|
-2.17%
|
16.06%
|
-6.34%
|
-16.25%
|
-12.51%
|
47.54%
|
7.68%
|
6.65%
|
|
|
-2.04
|
18.20
|
3.92
|
2.62
|
2.55
|
1.30
|
1.69
|
2.36
|
9.46
|
1.81
|
-1.67
|
-2.75
|
-0.93
|
6.59
|
-2.11
|
-6.00
|
-6.22
|
27.50
|
3.84
|
2.74
|
|
|
-2.30
|
21.87
|
6.01
|
4.03
|
4.09
|
2.17
|
2.96
|
4.62
|
18.22
|
3.90
|
-3.64
|
-6.26
|
-2.17
|
16.06
|
-6.34
|
-16.25
|
-12.51
|
47.54
|
7.68
|
6.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|