M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-982
|
€
-2K
|
€
-6K
|
€
-3K
|
€
413K
|
€
485K
|
€
90K
|
€
112K
|
€
120K
|
€
129K
|
€
178K
|
€
151K
|
€
131K
|
€
123K
|
€
109K
|
€
103K
|
€
111K
|
|
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-6K
|
€
-4K
|
€
411K
|
€
349K
|
€
-41K
|
€
-4K
|
€
-101K
|
€
-71K
|
€
-27K
|
€
-56K
|
€
-79K
|
€
-99K
|
€
-104K
|
€
-110K
|
€
-47K
|
|
|
€
-47K
|
€
-44K
|
€
-40K
|
€
-39K
|
€
-37K
|
€
-34K
|
€
-28K
|
€
-24K
|
€
476K
|
€
128K
|
€
168K
|
€
173K
|
€
-526K
|
€
-455K
|
€
-428K
|
€
-372K
|
€
-293K
|
€
-194K
|
€
-91K
|
€
-81K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
290K
|
€
396K
|
€
63K
|
€
88K
|
€
94K
|
€
82K
|
€
115K
|
€
98K
|
€
94K
|
€
88K
|
€
77K
|
€
73K
|
€
81K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-6K
|
€
-4K
|
€
411K
|
€
409K
|
€
73K
|
€
98K
|
€
106K
|
€
114K
|
€
163K
|
€
137K
|
€
118K
|
€
111K
|
€
97K
|
€
91K
|
€
102K
|
|
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-6K
|
€
-4K
|
€
411K
|
€
348K
|
€
-40K
|
€
-8K
|
€
-5K
|
€
6K
|
€
57K
|
€
31K
|
€
13K
|
€
9K
|
€
426
|
€
8K
|
€
34K
|
|
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-6K
|
€
-4K
|
€
411K
|
€
349K
|
€
-41K
|
€
-4K
|
€
-101K
|
€
-71K
|
€
-27K
|
€
-56K
|
€
-79K
|
€
-99K
|
€
-104K
|
€
-110K
|
€
-47K
|
|
|
|
|
|
|
|
|
|
|
€
-279K
|
€
103K
|
€
2K
|
€
6K
|
€
9K
|
€
9K
|
€
11K
|
€
26K
|
€
57K
|
€
151K
|
€
402K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7
|
€
70
|
€
41
|
€
80
|
€
198
|
€
266
|
€
295
|
€
2K
|
€
499K
|
€
18K
|
€
35K
|
€
825K
|
€
67
|
€
839
|
€
1
|
€
3K
|
€
5
|
€
31K
|
€
20K
|
€
8K
|
|
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-6K
|
€
-4K
|
€
411K
|
€
409K
|
€
73K
|
€
101K
|
€
10K
|
€
37K
|
€
80K
|
€
50K
|
€
26K
|
€
3K
|
€
-7K
|
€
-26K
|
€
20K
|
|
|
€
-47K
|
€
-44K
|
€
-40K
|
€
-39K
|
€
-37K
|
€
-34K
|
€
-28K
|
€
-24K
|
€
502K
|
€
14K
|
€
44K
|
€
720K
|
€
-200K
|
€
-192K
|
€
-215K
|
€
-223K
|
€
-610K
|
€
-459K
|
€
-214K
|
€
-139K
|
|
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
0.02
|
0.02
|
0.14
|
131.63
|
1.65
|
2.28
|
5.78
|
0.25
|
0.24
|
0.13
|
0.04
|
0.01
|
0.10
|
0.11
|
0.06
|
|
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
0.02
|
0.02
|
0.14
|
131.63
|
2.29
|
2.28
|
5.78
|
0.25
|
0.25
|
0.13
|
0.04
|
0.01
|
0.10
|
0.11
|
0.06
|
|
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
0.02
|
0.02
|
0.14
|
131.63
|
1.92
|
2.28
|
5.78
|
0.25
|
0.24
|
0.13
|
0.04
|
0.01
|
0.10
|
0.11
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
376
|
€
439
|
€
410
|
€
449
|
€
567
|
€
635
|
€
669
|
€
4K
|
€
1.90M
|
€
1.77M
|
€
1.83M
|
€
2.72M
|
€
2.02M
|
€
2.12M
|
€
2.18M
|
€
2.26M
|
€
2.33M
|
€
2.42M
|
€
2.34M
|
€
2.01M
|
|
|
€
47K
|
€
45K
|
€
41K
|
€
39K
|
€
38K
|
€
35K
|
€
29K
|
€
28K
|
€
1.43M
|
€
1.64M
|
€
1.66M
|
€
2.55M
|
€
2.55M
|
€
2.57M
|
€
2.61M
|
€
2.63M
|
€
2.63M
|
€
2.61M
|
€
2.43M
|
€
2.09M
|
|
|
€
47K
|
€
45K
|
€
41K
|
€
39K
|
€
38K
|
€
35K
|
€
29K
|
€
28K
|
€
4K
|
€
18K
|
€
34K
|
€
151K
|
€
266K
|
€
251K
|
€
244K
|
€
231K
|
€
618K
|
€
507K
|
€
239K
|
€
147K
|
|
|
|
|
|
|
|
|
|
|
€
1.42M
|
€
1.62M
|
€
1.62M
|
€
2.40M
|
€
2.28M
|
€
2.32M
|
€
2.37M
|
€
2.40M
|
€
2.01M
|
€
2.11M
|
€
2.19M
|
€
1.94M
|
|
|
-12423.12%
|
-10080.65%
|
-9877.91%
|
-8570.87%
|
-6538.45%
|
-5425.3%
|
-4228.4%
|
-630.72%
|
25.02%
|
7.2%
|
9.21%
|
6.34%
|
-26.04%
|
-21.52%
|
-19.61%
|
-16.49%
|
-12.56%
|
-8.02%
|
-3.87%
|
-4.03%
|
|
|
|
|
|
|
|
|
|
|
2.99
|
12.72
|
9.65
|
13.89
|
-4.33
|
-5.09
|
-5.52
|
-6.44
|
-6.85
|
-10.85
|
-24.23
|
-23.98
|
|
|
|
|
|
|
|
|
|
0.07
|
3.49
|
22.42
|
16.96
|
24.07
|
22.28
|
15.72
|
19.03
|
22.34
|
23.67
|
26.91
|
26.67
|
20.55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.23%
|
8.62%
|
4.79%
|
3.78%
|
7.04%
|
17.94%
|
15.41%
|
-1718.04%
|
85.92%
|
57.38%
|
60.31%
|
5.6%
|
-6.94%
|
-17.61%
|
-11.62%
|
-7.05%
|
-1.19%
|
3.58%
|
28.73%
|
-25.3%
|
|
|
5.23%
|
8.62%
|
4.79%
|
3.78%
|
7.04%
|
17.94%
|
15.41%
|
-1718.04%
|
73.21%
|
-31.83%
|
-2.66%
|
-58.41%
|
13.55%
|
5.89%
|
13.16%
|
21.19%
|
33.74%
|
53.39%
|
121.03%
|
58.47%
|
|
|
-649.59
|
-868.83
|
-473.47
|
-323.76
|
-460.61
|
-973.27
|
-651.75
|
10,836.05
|
18.32
|
-2.29
|
-0.25
|
-3.71
|
-3.53
|
-1.27
|
-2.58
|
-3.49
|
-4.24
|
-4.28
|
-4.68
|
-2.36
|
|
|
5.23
|
8.62
|
4.79
|
3.78
|
7.04
|
17.94
|
15.41
|
-1,718.04
|
73.21
|
-31.83
|
-2.66
|
-58.41
|
13.55
|
5.89
|
13.16
|
21.19
|
33.74
|
53.39
|
121.03
|
58.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|