M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
18K
|
€
83K
|
€
1K
|
€
27K
|
€
62K
|
€
62K
|
€
83K
|
€
75K
|
€
82K
|
€
85K
|
€
79K
|
€
29K
|
€
32K
|
€
24K
|
€
19K
|
€
2K
|
€
5K
|
|
|
€
-16K
|
€
-9K
|
€
70K
|
€
-39K
|
€
-17K
|
€
6K
|
€
227
|
€
2K
|
€
-6K
|
€
-10K
|
€
28K
|
€
29K
|
€
-11K
|
€
8K
|
€
5K
|
€
-9K
|
€
-25K
|
€
-13K
|
|
|
€
24K
|
€
40K
|
€
50K
|
€
-8K
|
€
30K
|
€
47K
|
€
42K
|
€
42K
|
€
39K
|
€
47K
|
€
58K
|
€
31K
|
€
3K
|
€
15K
|
€
8K
|
€
5K
|
€
15K
|
€
18K
|
|
|
€
1K
|
€
2K
|
€
65K
|
-
|
€
1K
|
€
14K
|
€
8K
|
€
15K
|
€
17K
|
€
16K
|
€
53K
|
€
41K
|
€
4K
|
€
23K
|
€
18K
|
€
12K
|
€
519
|
€
4K
|
|
|
€
14K
|
€
120
|
|
€
910
|
|
|
|
€
35
|
€
61
|
|
€
2K
|
€
21
|
|
|
€
2K
|
€
944
|
€
72
|
|
|
|
€
2K
|
€
2K
|
€
9K
|
€
19K
|
€
12K
|
€
7K
|
€
6K
|
€
5K
|
€
7K
|
€
4K
|
€
3K
|
€
3K
|
€
1K
|
€
718
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-9K
|
€
58K
|
€
-33K
|
€
-9K
|
€
16K
|
€
9K
|
€
17K
|
€
21K
|
€
18K
|
€
54K
|
€
47K
|
€
6K
|
€
28K
|
€
22K
|
€
17K
|
€
-888
|
€
5K
|
|
|
€
-3K
|
€
-9K
|
€
58K
|
€
-34K
|
€
-14K
|
€
11K
|
€
4K
|
€
9K
|
€
-1K
|
€
-5K
|
€
35K
|
€
36K
|
€
-4K
|
€
15K
|
€
10K
|
€
-2K
|
€
-19K
|
€
-10K
|
|
|
€
-16K
|
€
-9K
|
€
70K
|
€
-39K
|
€
-17K
|
€
7K
|
€
114
|
€
1K
|
€
-6K
|
€
-10K
|
€
28K
|
€
29K
|
€
-11K
|
€
8K
|
€
5K
|
€
-9K
|
€
-25K
|
€
-13K
|
|
|
|
|
|
€
0
|
€
0
|
€
1K
|
€
12K
|
€
3K
|
€
3K
|
€
15K
|
€
26K
|
€
4K
|
€
1K
|
€
11K
|
€
2K
|
€
6K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57
|
€
57
|
€
57
|
€
58
|
€
4K
|
€
13K
|
€
12K
|
€
13K
|
€
17K
|
€
26K
|
€
38K
|
€
4K
|
€
800
|
€
947
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
|
|
€
-16K
|
€
-9K
|
€
70K
|
€
-38K
|
€
-13K
|
€
10K
|
€
6K
|
€
10K
|
€
16K
|
€
14K
|
€
47K
|
€
40K
|
€
-1K
|
€
21K
|
€
16K
|
€
9K
|
€
-7K
|
€
1K
|
|
|
€
24K
|
€
40K
|
€
49K
|
€
-80K
|
€
-30K
|
€
-5K
|
€
-452
|
€
16K
|
€
21K
|
€
24K
|
€
41K
|
€
18K
|
€
-5K
|
€
10K
|
€
1K
|
€
-5K
|
€
-3K
|
€
-4K
|
|
|
2,46
|
3,53
|
2,66
|
0,06
|
0,33
|
0,91
|
0,99
|
1,40
|
1,42
|
1,52
|
2,08
|
1,49
|
0,88
|
1,26
|
1,04
|
0,88
|
0,95
|
0,83
|
|
|
2,46
|
3,53
|
2,66
|
0,05
|
0,30
|
0,78
|
0,89
|
0,96
|
1,12
|
1,19
|
1,64
|
0,63
|
0,30
|
0,47
|
0,29
|
0,31
|
0,71
|
0,40
|
|
|
2,46
|
3,53
|
2,66
|
0,06
|
0,33
|
0,91
|
0,99
|
1,40
|
1,42
|
1,52
|
2,08
|
1,49
|
0,88
|
1,26
|
1,04
|
0,88
|
0,95
|
0,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
56K
|
€
80K
|
€
81K
|
€
91K
|
€
127K
|
€
145K
|
€
132K
|
€
154K
|
€
173K
|
€
189K
|
€
159K
|
€
147K
|
€
166K
|
€
165K
|
€
167K
|
€
209K
|
€
177K
|
|
|
€
16K
|
€
16K
|
€
30K
|
€
89K
|
€
60K
|
€
79K
|
€
103K
|
€
91K
|
€
115K
|
€
126K
|
€
131K
|
€
128K
|
€
144K
|
€
151K
|
€
157K
|
€
163K
|
€
194K
|
€
159K
|
|
|
€
16K
|
€
16K
|
€
30K
|
€
85K
|
€
45K
|
€
51K
|
€
62K
|
€
39K
|
€
51K
|
€
47K
|
€
38K
|
€
37K
|
€
43K
|
€
38K
|
€
42K
|
€
40K
|
€
66K
|
€
24K
|
|
|
|
|
|
€
3K
|
€
16K
|
€
28K
|
€
41K
|
€
51K
|
€
64K
|
€
79K
|
€
93K
|
€
90K
|
€
101K
|
€
113K
|
€
115K
|
€
123K
|
€
129K
|
€
135K
|
|
|
59,49%
|
71,75%
|
62,44%
|
-10,16%
|
33,48%
|
37,42%
|
28,93%
|
31,47%
|
25,48%
|
27,02%
|
30,52%
|
19,40%
|
1,84%
|
9,06%
|
4,91%
|
2,71%
|
7,05%
|
10,34%
|
|
|
|
|
|
-0,40
|
0,51
|
0,59
|
0,99
|
1,23
|
1,63
|
1,70
|
1,62
|
2,94
|
37,45
|
7,50
|
14,18
|
27,07
|
8,73
|
7,38
|
|
|
|
|
0,51
|
|
|
5,06
|
11,03
|
5,40
|
5,50
|
6,89
|
2,45
|
2,73
|
25,61
|
5,48
|
7,17
|
9,70
|
|
34,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-69,24%
|
-23,36%
|
141,17%
|
464,20%
|
-41,70%
|
21,99%
|
13,17%
|
25,11%
|
40,18%
|
29,53%
|
81,57%
|
129,20%
|
-46,66%
|
136,89%
|
200,19%
|
207,32%
|
-47,85%
|
7,99%
|
|
|
-69,24%
|
-23,36%
|
140,68%
|
470,50%
|
-56,52%
|
11,68%
|
0,54%
|
5,84%
|
-16,07%
|
-20,56%
|
48,57%
|
95,04%
|
-412,35%
|
54,04%
|
58,55%
|
-198,60%
|
-170,13%
|
-73,30%
|
|
|
-41,19
|
-16,76
|
87,85
|
-47,80
|
-18,92
|
4,37
|
0,16
|
1,84
|
-4,09
|
-5,55
|
14,82
|
18,44
|
-7,60
|
4,90
|
2,87
|
-5,39
|
-11,99
|
-7,58
|
|
|
-69,24
|
-23,36
|
140,68
|
470,50
|
-56,52
|
11,68
|
0,54
|
5,84
|
-16,07
|
-20,56
|
48,57
|
95,04
|
-412,35
|
54,04
|
58,55
|
-198,60
|
-170,13
|
-73,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,30
|
1,30
|
2,60
|
2,60
|
2,10
|
2,10
|
1,60
|
1,90
|
1,90
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
40K
|
€
6K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
528
|
|
|
|
|
|