MC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
87K
|
€
126K
|
€
88K
|
€
75K
|
€
119K
|
€
80K
|
€
54K
|
€
62K
|
€
50K
|
€
67K
|
|
|
€
64K
|
€
63K
|
€
96K
|
€
66K
|
€
59K
|
€
91K
|
€
66K
|
€
-18K
|
€
35K
|
€
24K
|
€
29K
|
|
|
€
21K
|
€
22K
|
€
21K
|
€
21K
|
€
21K
|
€
22K
|
€
21K
|
€
77K
|
€
95K
|
€
60K
|
€
36K
|
|
|
€
71K
|
€
71K
|
€
101K
|
€
71K
|
€
61K
|
€
96K
|
€
64K
|
€
55K
|
€
70K
|
€
55K
|
€
61K
|
|
|
|
|
|
|
€
7K
|
€
8K
|
€
6K
|
€
4K
|
€
21K
|
€
14K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
63K
|
€
96K
|
€
66K
|
€
60K
|
€
90K
|
€
134K
|
|
|
|
|
|
|
101,40%
|
99,28%
|
100,04%
|
100,08%
|
102,10%
|
98,69%
|
204,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
86K
|
€
126K
|
€
87K
|
€
74K
|
€
118K
|
€
78K
|
€
52K
|
€
61K
|
€
49K
|
€
64K
|
|
|
€
85K
|
€
85K
|
€
124K
|
€
86K
|
€
73K
|
€
118K
|
€
77K
|
€
51K
|
€
49K
|
€
35K
|
€
44K
|
|
|
€
64K
|
€
63K
|
€
96K
|
€
66K
|
€
59K
|
€
91K
|
€
66K
|
€
-18K
|
€
35K
|
€
24K
|
€
29K
|
|
|
€
40K
|
€
348
|
€
342
|
€
5K
|
€
2K
|
|
-
|
€
-16K
|
€
764
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
50K
|
€
94K
|
€
26K
|
€
55K
|
€
63K
|
€
26K
|
€
18K
|
€
23K
|
€
39K
|
€
27K
|
|
|
€
67K
|
€
65K
|
€
98K
|
€
67K
|
€
59K
|
€
92K
|
€
66K
|
€
-17K
|
€
47K
|
€
38K
|
€
50K
|
|
|
€
-7K
|
€
19K
|
€
18K
|
€
16K
|
€
20K
|
€
22K
|
€
21K
|
€
51K
|
€
62K
|
€
41K
|
€
14K
|
|
|
0,92
|
1,28
|
1,17
|
1,22
|
1,25
|
1,23
|
1,29
|
14,59
|
2,97
|
2,71
|
1,53
|
|
|
0,93
|
1,28
|
1,17
|
1,22
|
1,25
|
1,23
|
1,29
|
14,59
|
2,97
|
2,71
|
1,53
|
|
|
0,92
|
1,28
|
1,17
|
1,22
|
1,25
|
1,23
|
1,29
|
21,25
|
3,83
|
3,21
|
1,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
90K
|
€
124K
|
€
95K
|
€
99K
|
€
122K
|
€
92K
|
€
81K
|
€
139K
|
€
107K
|
€
94K
|
|
|
€
102K
|
€
69K
|
€
103K
|
€
74K
|
€
78K
|
€
99K
|
€
71K
|
€
4K
|
€
44K
|
€
47K
|
€
59K
|
|
|
€
90K
|
€
69K
|
€
103K
|
€
74K
|
€
78K
|
€
99K
|
€
71K
|
€
4K
|
€
31K
|
€
24K
|
€
26K
|
|
|
€
11K
|
|
|
|
|
|
|
-
|
€
13K
|
€
23K
|
€
33K
|
|
|
16,88%
|
23,96%
|
17,05%
|
22,35%
|
21,47%
|
18,43%
|
23,11%
|
95,37%
|
68,28%
|
56,17%
|
37,80%
|
|
|
0,55
|
|
|
|
|
|
|
0
|
0,13
|
0,38
|
0,92
|
|
|
1,16
|
0,80
|
0,82
|
0,84
|
1,05
|
0,84
|
0,91
|
0,07
|
0,73
|
0,95
|
0,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
323,08%
|
300,15%
|
463,32%
|
317,42%
|
280,23%
|
408,31%
|
311,67%
|
-21,60%
|
49,27%
|
64,03%
|
139,19%
|
|
|
307,27%
|
293,87%
|
454,03%
|
311,45%
|
276,82%
|
405,95%
|
308,22%
|
-23,09%
|
37,11%
|
40,55%
|
82,58%
|
|
|
51,86
|
70,40
|
77,40
|
69,60
|
59,45
|
74,82
|
71,24
|
-22,03
|
25,34
|
22,77
|
31,22
|
|
|
307,27
|
293,87
|
454,03
|
311,45
|
276,82
|
405,95
|
308,22
|
-23,09
|
37,11
|
40,55
|
82,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|