M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
393K
|
€
438K
|
€
453K
|
€
484K
|
€
506K
|
€
486K
|
€
580K
|
€
662K
|
€
721K
|
€
715K
|
€
829K
|
€
818K
|
€
935K
|
€
1.04M
|
€
1.00M
|
€
911K
|
€
843K
|
€
605K
|
|
|
€
18K
|
€
-9K
|
€
-21K
|
€
-387
|
€
11K
|
€
-10K
|
€
-2K
|
€
-2K
|
€
8K
|
€
676
|
€
24K
|
€
4K
|
€
-1K
|
€
2K
|
€
-2K
|
€
-30K
|
€
6K
|
€
6K
|
|
|
€
13K
|
€
-4K
|
€
5K
|
€
14K
|
€
14K
|
€
4K
|
€
13K
|
€
16K
|
€
17K
|
€
9K
|
€
9K
|
€
14K
|
€
10K
|
€
11K
|
€
10K
|
€
-11K
|
€
19K
|
€
12K
|
|
|
10.60
|
15.80
|
15.90
|
15.90
|
18.10
|
19.60
|
26.60
|
21.30
|
25.10
|
25.30
|
25.40
|
29.30
|
34.30
|
36.30
|
43.60
|
36.10
|
31.30
|
22.50
|
|
|
€
16K
|
-
|
€
172
|
€
3K
|
€
11K
|
€
125
|
€
1K
|
€
2K
|
€
17K
|
€
6K
|
€
35K
|
€
11K
|
€
751
|
€
8K
|
€
6K
|
-
|
€
18K
|
€
24K
|
|
|
€
3K
|
€
194
|
€
2K
|
€
2K
|
€
1K
|
€
186
|
€
1K
|
€
1K
|
€
7K
|
€
2K
|
€
14K
|
€
4K
|
€
1K
|
€
6K
|
|
€
3K
|
€
10K
|
€
3K
|
|
|
€
50K
|
€
40K
|
€
57K
|
€
59K
|
€
64K
|
€
61K
|
€
65K
|
€
66K
|
€
72K
|
€
64K
|
€
70K
|
€
75K
|
€
83K
|
€
104K
|
€
95K
|
€
114K
|
€
83K
|
€
49K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
121.64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
-4K
|
€
-20K
|
€
3K
|
€
13K
|
€
-8K
|
€
1K
|
€
2K
|
€
21K
|
€
8K
|
€
44K
|
€
13K
|
€
571
|
€
10K
|
€
8K
|
€
-50K
|
€
22K
|
€
30K
|
|
|
€
19K
|
€
-5K
|
€
-20K
|
€
3K
|
€
13K
|
€
-8K
|
€
17
|
€
608
|
€
19K
|
€
4K
|
€
40K
|
€
9K
|
€
-929
|
€
6K
|
€
3K
|
€
-58K
|
€
12K
|
€
11K
|
|
|
€
18K
|
€
-9K
|
€
-21K
|
€
-387
|
€
11K
|
€
-10K
|
€
-2K
|
€
-2K
|
€
8K
|
€
676
|
€
24K
|
€
4K
|
€
-1K
|
€
2K
|
€
-2K
|
€
-30K
|
€
6K
|
€
6K
|
|
|
|
-
|
|
|
|
|
|
-
|
€
-2K
|
€
0
|
€
5K
|
€
12K
|
€
-1K
|
€
434
|
€
902
|
€
7K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
21K
|
€
27K
|
€
41K
|
€
15K
|
€
32K
|
€
40K
|
€
47K
|
€
45K
|
€
43K
|
€
66K
|
€
49K
|
€
25K
|
€
13K
|
€
19K
|
€
34K
|
€
57K
|
€
40K
|
|
|
€
18K
|
€
-9K
|
€
-21K
|
€
-387
|
€
11K
|
€
-10K
|
€
-1K
|
€
-538
|
€
9K
|
€
4K
|
€
28K
|
€
8K
|
€
41
|
€
6K
|
€
3K
|
€
-21K
|
€
16K
|
€
25K
|
|
|
€
13K
|
€
-9K
|
€
136
|
€
14K
|
€
14K
|
€
3K
|
€
13K
|
€
14K
|
€
15K
|
€
6K
|
€
5K
|
€
5K
|
€
8K
|
€
6K
|
€
918
|
€
-18K
|
€
19K
|
€
10K
|
|
|
1.18
|
0.91
|
1.00
|
1.10
|
1.11
|
1.02
|
1.10
|
1.11
|
1.09
|
1.04
|
1.03
|
1.03
|
1.05
|
1.04
|
1.00
|
0.92
|
1.12
|
1.07
|
|
|
1.19
|
0.91
|
1.01
|
1.10
|
1.11
|
1.02
|
1.10
|
1.11
|
1.09
|
1.04
|
1.03
|
1.03
|
1.05
|
1.04
|
1.00
|
0.92
|
1.13
|
1.08
|
|
|
1.18
|
0.91
|
1.00
|
1.10
|
1.11
|
1.02
|
1.10
|
1.11
|
1.09
|
1.04
|
1.03
|
1.03
|
1.05
|
1.04
|
1.00
|
0.92
|
1.12
|
1.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
90K
|
€
152K
|
€
151K
|
€
147K
|
€
133K
|
€
147K
|
€
149K
|
€
171K
|
€
149K
|
€
197K
|
€
169K
|
€
173K
|
€
171K
|
€
196K
|
€
217K
|
€
191K
|
€
166K
|
|
|
€
76K
|
€
95K
|
€
147K
|
€
137K
|
€
133K
|
€
129K
|
€
134K
|
€
133K
|
€
154K
|
€
140K
|
€
189K
|
€
155K
|
€
163K
|
€
160K
|
€
187K
|
€
228K
|
€
173K
|
€
154K
|
|
|
€
75K
|
€
95K
|
€
147K
|
€
137K
|
€
132K
|
€
129K
|
€
134K
|
€
133K
|
€
154K
|
€
137K
|
€
182K
|
€
155K
|
€
163K
|
€
160K
|
€
187K
|
€
221K
|
€
157K
|
€
140K
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
|
|
|
|
€
7K
|
€
15K
|
€
14K
|
|
|
15.12%
|
-4.8%
|
3.21%
|
9.17%
|
9.7%
|
2.67%
|
8.96%
|
10.51%
|
10.16%
|
6.16%
|
4.33%
|
8.12%
|
5.71%
|
6.62%
|
4.84%
|
-5.18%
|
9.68%
|
7.45%
|
|
|
|
|
|
|
|
|
|
|
|
0.34
|
0.75
|
|
|
|
|
-0.61
|
0.79
|
1.09
|
|
|
3.89
|
|
|
46.02
|
10.13
|
|
104.85
|
71.21
|
7.50
|
17.98
|
4.27
|
11.48
|
286.04
|
16.08
|
24.80
|
|
7.81
|
5.12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132.24%
|
209.02%
|
-435.03%
|
-2.78%
|
75.14%
|
-271.05%
|
-9%
|
-3.45%
|
54.34%
|
47.11%
|
322.47%
|
61.58%
|
0.42%
|
49.04%
|
30.74%
|
188.67%
|
87.02%
|
203.53%
|
|
|
132.24%
|
212.51%
|
-437.33%
|
-2.78%
|
75.14%
|
-271.05%
|
-18.56%
|
-11.51%
|
47.11%
|
7.34%
|
279.55%
|
27.73%
|
-14.75%
|
16.3%
|
-21.32%
|
264.92%
|
33.09%
|
49.91%
|
|
|
20.00
|
-10.21
|
-14.05
|
-0.26
|
7.29
|
-7.23
|
-1.66
|
-1.21
|
4.79
|
0.45
|
12.10
|
2.25
|
-0.84
|
1.08
|
-1.03
|
-13.72
|
3.20
|
3.72
|
|
|
132.24
|
212.51
|
-437.33
|
-2.78
|
75.14
|
-271.05
|
-18.56
|
-11.51
|
47.11
|
7.34
|
279.55
|
27.73
|
-14.75
|
16.30
|
-21.32
|
264.92
|
33.09
|
49.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.60
|
15.80
|
15.90
|
15.90
|
18.10
|
19.60
|
26.60
|
21.30
|
25.10
|
25.30
|
25.40
|
29.30
|
34.30
|
36.30
|
43.60
|
36.10
|
31.30
|
22.50
|
|
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|