M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
117K
|
€
142K
|
€
114K
|
€
80K
|
€
54K
|
€
58K
|
€
58K
|
€
70K
|
€
51K
|
€
68K
|
€
47K
|
€
43K
|
€
28K
|
€
15K
|
€
36K
|
€
34K
|
|
|
€
1K
|
€
3K
|
€
10K
|
€
1K
|
€
3K
|
€
-694
|
€
3K
|
€
-6K
|
€
6K
|
€
-876
|
€
916
|
€
-4K
|
€
3K
|
€
-1K
|
€
-3K
|
€
11K
|
€
-20K
|
|
|
€
23K
|
€
21K
|
€
19K
|
€
9K
|
€
7K
|
€
5K
|
€
5K
|
€
2K
|
€
8K
|
€
2K
|
€
2K
|
€
2K
|
€
6K
|
€
3K
|
€
563
|
€
-2K
|
€
-14K
|
|
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0,70
|
|
0,50
|
0,50
|
|
|
€
16K
|
€
40K
|
€
54K
|
€
38K
|
€
37K
|
€
22K
|
€
18K
|
€
15K
|
€
35K
|
€
19K
|
€
32K
|
€
15K
|
€
15K
|
€
12K
|
€
17K
|
€
30K
|
€
15K
|
|
|
€
8K
|
€
3K
|
€
11K
|
€
5K
|
€
8K
|
€
2K
|
€
525
|
€
298
|
€
6K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
445
|
€
15K
|
|
|
€
13K
|
€
10K
|
€
14K
|
€
19K
|
€
7K
|
€
3K
|
€
3K
|
€
3K
|
€
9K
|
€
15K
|
€
6K
|
€
14K
|
€
11K
|
€
6K
|
€
4K
|
€
3K
|
€
9K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
31K
|
€
39K
|
€
26K
|
€
25K
|
€
16K
|
€
10K
|
€
8K
|
€
25K
|
€
15K
|
€
19K
|
€
9K
|
€
9K
|
€
8K
|
€
13K
|
€
27K
|
€
9K
|
|
|
€
4K
|
€
8K
|
€
18K
|
€
6K
|
€
7K
|
€
3K
|
€
6K
|
€
-4K
|
€
12K
|
€
3K
|
€
7K
|
€
-3K
|
€
6K
|
€
2K
|
€
-5
|
€
13K
|
€
-13K
|
|
|
€
1K
|
€
3K
|
€
10K
|
€
1K
|
€
3K
|
€
-694
|
€
3K
|
€
-6K
|
€
6K
|
€
-876
|
€
916
|
€
-4K
|
€
3K
|
€
-1K
|
€
-3K
|
€
11K
|
€
-20K
|
|
|
€
48K
|
€
7K
|
€
34K
|
€
6K
|
€
20K
|
€
66K
|
€
7K
|
€
5K
|
€
4K
|
€
1K
|
€
3K
|
€
49K
|
€
5K
|
€
1K
|
€
1K
|
€
536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
12K
|
€
4K
|
€
7K
|
€
16K
|
€
4K
|
€
3K
|
€
8
|
€
453
|
€
9K
|
€
14K
|
€
13K
|
€
1K
|
€
248
|
€
5K
|
€
637
|
€
6K
|
|
|
€
18K
|
€
26K
|
€
30K
|
€
22K
|
€
21K
|
€
12K
|
€
7K
|
€
6K
|
€
19K
|
€
11K
|
€
13K
|
€
8K
|
€
6K
|
€
5K
|
€
10K
|
€
25K
|
€
2K
|
|
|
€
-24K
|
€
-22K
|
€
-30K
|
€
-27K
|
€
-30K
|
€
-19K
|
€
-6K
|
€
-6K
|
€
-185
|
€
3K
|
€
-7K
|
€
-34K
|
€
-137
|
€
85
|
€
2K
|
€
-2K
|
€
-16K
|
|
|
0,74
|
0,71
|
0,71
|
0,68
|
0,60
|
0,60
|
0,87
|
0,92
|
1
|
1,05
|
0,91
|
0,57
|
1
|
1
|
1,05
|
0,90
|
0,61
|
|
|
0,54
|
0,45
|
0,65
|
0,71
|
0,49
|
0,50
|
1,83
|
0,77
|
0,93
|
0,87
|
0,81
|
0,51
|
1,18
|
0,91
|
0,92
|
0,90
|
0,61
|
|
|
0,74
|
0,71
|
0,71
|
0,73
|
0,60
|
0,60
|
1,24
|
0,92
|
1,03
|
1,05
|
0,91
|
0,57
|
1,13
|
1
|
1,05
|
0,90
|
0,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
102K
|
€
138K
|
€
111K
|
€
110K
|
€
94K
|
€
52K
|
€
77K
|
€
66K
|
€
94K
|
€
104K
|
€
87K
|
€
46K
|
€
45K
|
€
41K
|
€
40K
|
€
59K
|
|
|
€
126K
|
€
81K
|
€
119K
|
€
102K
|
€
103K
|
€
89K
|
€
46K
|
€
76K
|
€
58K
|
€
92K
|
€
102K
|
€
86K
|
€
40K
|
€
42K
|
€
40K
|
€
43K
|
€
73K
|
|
|
€
92K
|
€
76K
|
€
103K
|
€
80K
|
€
75K
|
€
49K
|
€
33K
|
€
76K
|
€
49K
|
€
67K
|
€
77K
|
€
78K
|
€
35K
|
€
41K
|
€
30K
|
€
21K
|
€
40K
|
|
|
€
33K
|
€
5K
|
€
17K
|
€
16K
|
€
28K
|
€
40K
|
|
|
€
7K
|
€
25K
|
€
25K
|
€
8K
|
|
€
2K
|
€
11K
|
€
22K
|
€
32K
|
|
|
15,30%
|
20,81%
|
13,42%
|
8,09%
|
6,78%
|
4,97%
|
10,37%
|
2,47%
|
12,13%
|
1,68%
|
2,35%
|
1,76%
|
12,30%
|
5,57%
|
1,37%
|
-5,31%
|
-22,88%
|
|
|
1,45
|
0,25
|
0,90
|
1,82
|
3,79
|
8,63
|
|
|
0,83
|
16,02
|
10,10
|
5,38
|
|
0,66
|
18,78
|
-10,07
|
-2,38
|
|
|
5,90
|
2,60
|
3,03
|
3,91
|
4,12
|
5,69
|
4,85
|
9,90
|
2,31
|
6,32
|
5,23
|
9,93
|
4,37
|
5,07
|
3,05
|
1,61
|
8,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,18%
|
123,11%
|
164,55%
|
240,87%
|
277,09%
|
259,83%
|
128,81%
|
296,29%
|
238,12%
|
693,60%
|
530,92%
|
496,35%
|
105,30%
|
205,23%
|
1 771,59%
|
-1 150,77%
|
-18,20%
|
|
|
6,04%
|
13,20%
|
51,59%
|
16,43%
|
37,74%
|
-14,89%
|
64,34%
|
-316,61%
|
80,17%
|
-55,54%
|
37,34%
|
-264,92%
|
55,43%
|
-50,49%
|
-584,04%
|
-528,33%
|
145,89%
|
|
|
0,92
|
2,75
|
6,92
|
1,33
|
2,56
|
-0,74
|
6,67
|
-7,80
|
9,72
|
-0,93
|
0,88
|
-4,66
|
6,82
|
-2,81
|
-8,02
|
28,05
|
-33,38
|
|
|
6,04
|
13,20
|
51,59
|
16,43
|
37,74
|
-14,89
|
64,34
|
-316,61
|
80,17
|
-55,54
|
37,34
|
-264,92
|
55,43
|
-50,49
|
-584,04
|
-528,33
|
145,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,05
|
63,70
|
39,87
|
12,65
|
19,75
|
33,89
|
51,05
|
52,90
|
81,02
|
42,13
|
40,24
|
72,20
|
47,96
|
19,10
|
26,72
|
3,10
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,05
|
63,70
|
39,87
|
12,65
|
19,75
|
33,89
|
51,05
|
52,90
|
81,02
|
42,13
|
40,24
|
72,20
|
47,96
|
19,10
|
26,72
|
3,10
|
|
|
|
30,09
|
10,56
|
6,56
|
10,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
18,83
|
37,01
|
43,60
|
42,92
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0,70
|
|
0,50
|
0,50
|
|
|
€
13K
|
€
10K
|
€
7K
|
€
9K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
9K
|
€
15K
|
€
6K
|
€
14K
|
€
11K
|
€
9K
|
|
€
6K
|
€
19K
|