M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
757K
|
€
652K
|
€
748K
|
€
614K
|
€
557K
|
€
587K
|
€
567K
|
€
413K
|
€
369K
|
€
377K
|
€
420K
|
€
719K
|
€
1,15M
|
€
993K
|
€
816K
|
€
873K
|
€
887K
|
€
932K
|
€
794K
|
€
853K
|
|
|
€
55K
|
€
2K
|
€
10K
|
€
8K
|
€
6K
|
€
3K
|
€
5K
|
€
623
|
€
3K
|
€
-33K
|
€
44K
|
€
106K
|
€
165K
|
€
25K
|
€
46K
|
€
58K
|
€
35K
|
€
33K
|
€
31K
|
€
41K
|
|
|
€
641K
|
€
586K
|
€
584K
|
€
574K
|
€
566K
|
€
559K
|
€
556K
|
€
551K
|
€
551K
|
€
548K
|
€
581K
|
€
858K
|
€
831K
|
€
667K
|
€
723K
|
€
677K
|
€
622K
|
€
587K
|
€
555K
|
€
524K
|
|
|
€
141K
|
€
59K
|
€
76K
|
€
52K
|
€
52K
|
€
48K
|
€
56K
|
€
41K
|
€
43K
|
€
47K
|
€
108K
|
€
259K
|
€
422K
|
€
222K
|
€
152K
|
€
171K
|
€
156K
|
€
106K
|
€
109K
|
€
98K
|
|
|
€
55K
|
€
59K
|
€
76K
|
€
76K
|
€
37K
|
€
50K
|
€
44K
|
€
18K
|
€
7K
|
€
17K
|
€
13K
|
€
72K
|
€
87K
|
€
25K
|
€
40K
|
€
51K
|
€
39K
|
€
11K
|
€
21K
|
€
63K
|
|
|
€
25K
|
€
18K
|
€
70K
|
€
22K
|
€
42K
|
€
17K
|
€
58K
|
€
82K
|
€
96K
|
€
85K
|
€
93K
|
€
98K
|
€
102K
|
€
115K
|
€
99K
|
€
72K
|
€
162K
|
€
179K
|
€
106K
|
€
176K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
38K
|
€
57K
|
€
29K
|
€
28K
|
€
27K
|
€
36K
|
€
18K
|
€
24K
|
€
22K
|
€
85K
|
€
223K
|
€
355K
|
€
223K
|
€
122K
|
€
147K
|
€
153K
|
€
102K
|
€
97K
|
€
101K
|
|
|
€
106K
|
€
23K
|
€
36K
|
€
12K
|
€
13K
|
€
9K
|
€
18K
|
€
11K
|
€
14K
|
€
11K
|
€
72K
|
€
179K
|
€
311K
|
€
186K
|
€
87K
|
€
114K
|
€
108K
|
€
72K
|
€
64K
|
€
56K
|
|
|
€
55K
|
€
2K
|
€
10K
|
€
8K
|
€
6K
|
€
3K
|
€
5K
|
€
623
|
€
3K
|
€
-33K
|
€
44K
|
€
106K
|
€
165K
|
€
25K
|
€
46K
|
€
58K
|
€
35K
|
€
33K
|
€
31K
|
€
41K
|
|
|
€
5K
|
€
32K
|
€
18K
|
€
25K
|
€
15K
|
-
|
€
57K
|
€
13K
|
€
6K
|
€
12K
|
-
|
€
22K
|
€
35K
|
€
-62K
|
€
24K
|
€
27K
|
€
91K
|
€
20K
|
€
17K
|
€
52K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
19K
|
€
33K
|
€
39K
|
€
41K
|
€
107K
|
€
3K
|
€
11K
|
€
85K
|
€
19K
|
€
166K
|
€
49K
|
€
84K
|
€
186K
|
€
318K
|
€
122K
|
€
208K
|
€
154K
|
€
29K
|
€
125K
|
|
|
€
71K
|
€
18K
|
€
31K
|
€
26K
|
€
21K
|
€
21K
|
€
23K
|
€
7K
|
€
13K
|
€
-23K
|
€
57K
|
€
150K
|
€
208K
|
€
63K
|
€
82K
|
€
90K
|
€
79K
|
€
63K
|
€
64K
|
€
86K
|
|
|
€
579K
|
€
516K
|
€
534K
|
€
665K
|
€
653K
|
€
547K
|
€
571K
|
€
635K
|
€
640K
|
€
558K
|
€
622K
|
€
885K
|
€
845K
|
€
664K
|
€
703K
|
€
722K
|
€
609K
|
€
650K
|
€
441K
|
€
391K
|
|
|
1,69
|
1,59
|
1,62
|
1,84
|
1,92
|
1,65
|
1,71
|
1,84
|
1,65
|
1,94
|
1,94
|
3,30
|
2,30
|
1,64
|
1,99
|
2,15
|
1,65
|
1,60
|
1,57
|
1,37
|
|
|
1,31
|
1,25
|
1,24
|
1,52
|
1,60
|
1,51
|
1,57
|
1,72
|
2,32
|
4,14
|
3
|
3,16
|
2,54
|
1,55
|
16,50
|
4,25
|
1,50
|
1,22
|
1,18
|
1,10
|
|
|
1,69
|
1,59
|
1,62
|
1,84
|
1,92
|
1,65
|
1,71
|
1,84
|
1,94
|
2,65
|
2,38
|
3,30
|
2,49
|
1,64
|
3,58
|
2,87
|
1,65
|
1,60
|
1,57
|
1,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,49M
|
€
1,46M
|
€
1,45M
|
€
1,52M
|
€
1,42M
|
€
1,44M
|
€
1,45M
|
€
1,43M
|
€
1,65M
|
€
1,18M
|
€
1,31M
|
€
1,32M
|
€
1,56M
|
€
1,77M
|
€
1,58M
|
€
1,53M
|
€
1,76M
|
€
1,90M
|
€
1,39M
|
€
1,63M
|
|
|
€
845K
|
€
877K
|
€
868K
|
€
948K
|
€
850K
|
€
881K
|
€
892K
|
€
876K
|
€
1,10M
|
€
634K
|
€
731K
|
€
458K
|
€
728K
|
€
1,11M
|
€
856K
|
€
858K
|
€
1,14M
|
€
1,31M
|
€
834K
|
€
1,11M
|
|
|
€
841K
|
€
871K
|
€
858K
|
€
794K
|
€
707K
|
€
839K
|
€
804K
|
€
758K
|
€
835K
|
€
433K
|
€
538K
|
€
385K
|
€
599K
|
€
1,03M
|
€
394K
|
€
471K
|
€
936K
|
€
1,08M
|
€
768K
|
€
1,03M
|
|
|
€
4K
|
€
6K
|
€
10K
|
€
154K
|
€
143K
|
€
43K
|
€
88K
|
€
118K
|
€
118K
|
€
43K
|
€
73K
|
€
73K
|
€
78K
|
€
73K
|
€
150K
|
€
227K
|
€
203K
|
€
233K
|
€
66K
|
€
65K
|
|
|
43,15%
|
40,04%
|
40,22%
|
37,70%
|
39,96%
|
38,83%
|
38,41%
|
38,64%
|
33,43%
|
46,37%
|
44,29%
|
65,19%
|
53,32%
|
37,62%
|
45,78%
|
44,11%
|
35,33%
|
30,96%
|
39,95%
|
32,07%
|
|
|
0,01
|
0,01
|
0,02
|
0,27
|
0,25
|
0,08
|
0,16
|
0,21
|
0,21
|
0,08
|
0,12
|
0,08
|
0,09
|
0,11
|
0,21
|
0,34
|
0,33
|
0,40
|
0,12
|
0,12
|
|
|
6,94
|
22,79
|
15,27
|
32,37
|
30,23
|
32,33
|
24,91
|
48,48
|
45,72
|
29,30
|
8,57
|
2,05
|
2,05
|
4,95
|
6,99
|
5,85
|
7,44
|
12,80
|
8,57
|
10,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,13%
|
3,00%
|
5,28%
|
4,45%
|
3,75%
|
3,82%
|
4,10%
|
1,33%
|
2,39%
|
-4,19%
|
9,77%
|
17,53%
|
25,07%
|
9,47%
|
11,30%
|
13,35%
|
12,74%
|
10,64%
|
11,58%
|
16,47%
|
|
|
8,63%
|
0,34%
|
1,71%
|
1,40%
|
1,10%
|
0,59%
|
0,85%
|
0,11%
|
0,51%
|
-6,10%
|
7,53%
|
12,42%
|
19,80%
|
3,82%
|
6,36%
|
8,56%
|
5,55%
|
5,54%
|
5,53%
|
7,90%
|
|
|
3,72
|
0,14
|
0,69
|
0,53
|
0,44
|
0,23
|
0,33
|
0,04
|
0,17
|
-2,83
|
3,34
|
8,10
|
10,56
|
1,44
|
2,91
|
3,77
|
1,96
|
1,72
|
2,21
|
2,53
|
|
|
8,63
|
0,34
|
1,71
|
1,40
|
1,10
|
0,59
|
0,85
|
0,11
|
0,51
|
-6,10
|
7,53
|
12,42
|
19,80
|
3,82
|
6,36
|
8,56
|
5,55
|
5,54
|
5,53
|
7,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,90
|
10,90
|
|
10
|
10,70
|
11
|
|
7,90
|
7
|
7
|
12
|
15
|
15,40
|
14,90
|
14,60
|
14,10
|
|
17,10
|
17,10
|
|
|
|
€
2K
|
€
6K
|
|
€
4K
|
€
2K
|
€
5K
|
|
€
12K
|
€
12K
|
€
13K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
5K
|
€
11K
|
|
€
6K
|
€
10K
|