M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-12K
|
€
-12K
|
€
-15K
|
€
-3K
|
€
-482
|
€
-15K
|
€
-14K
|
€
-16K
|
€
-32K
|
€
-27K
|
€
-2K
|
€
50K
|
€
-8K
|
€
81K
|
€
90K
|
€
-521
|
€
-497
|
€
-465
|
€
-472
|
|
|
€
-13K
|
€
-13K
|
€
-13K
|
€
40K
|
€
367
|
€
-2K
|
€
5K
|
€
8K
|
€
6K
|
€
-8K
|
€
181
|
€
8K
|
€
-11K
|
€
897
|
€
43K
|
€
43K
|
€
29K
|
€
26K
|
€
37K
|
€
34K
|
|
|
€
158K
|
€
171K
|
€
184K
|
€
197K
|
€
157K
|
€
157K
|
€
159K
|
€
153K
|
€
146K
|
€
139K
|
€
148K
|
€
148K
|
€
140K
|
€
151K
|
€
150K
|
€
107K
|
€
64K
|
€
35K
|
€
73K
|
€
36K
|
|
|
€
7K
|
€
7K
|
€
8K
|
€
9K
|
€
6K
|
€
6K
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
39K
|
€
5K
|
€
77K
|
€
80K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
|
|
|
|
|
€
14K
|
|
|
|
|
|
|
€
271
|
€
3K
|
€
2K
|
€
6K
|
€
27K
|
€
33K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
243.45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-13K
|
€
-13K
|
€
-16K
|
€
-4K
|
€
-2K
|
€
-16K
|
€
-15K
|
€
-17K
|
€
-34K
|
€
-29K
|
€
-3K
|
€
49K
|
€
-9K
|
€
80K
|
€
84K
|
€
-869
|
€
-844
|
€
-813
|
€
-820
|
|
|
€
-13K
|
€
-13K
|
€
-13K
|
€
-16K
|
€
-4K
|
€
-2K
|
€
-16K
|
€
-15K
|
€
-17K
|
€
-34K
|
€
-29K
|
€
-14K
|
€
37K
|
€
-20K
|
€
69K
|
€
73K
|
€
-869
|
€
-844
|
€
-813
|
€
-820
|
|
|
€
-13K
|
€
-13K
|
€
-13K
|
€
40K
|
€
367
|
€
-2K
|
€
5K
|
€
8K
|
€
6K
|
€
-8K
|
€
181
|
€
8K
|
€
-11K
|
€
897
|
€
43K
|
€
43K
|
€
29K
|
€
26K
|
€
37K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128
|
€
16
|
€
44
|
€
8K
|
€
7K
|
€
37
|
€
383
|
€
3K
|
€
5K
|
€
6K
|
€
439
|
€
304
|
€
2K
|
€
18K
|
€
4K
|
€
27K
|
€
40K
|
€
11K
|
€
49K
|
€
50K
|
|
|
€
-13K
|
€
-13K
|
€
-13K
|
€
40K
|
€
367
|
€
-2K
|
€
5K
|
€
8K
|
€
6K
|
€
-8K
|
€
181
|
€
19K
|
€
188
|
€
12K
|
€
55K
|
€
53K
|
€
29K
|
€
26K
|
€
37K
|
€
34K
|
|
|
€
95K
|
€
109K
|
€
122K
|
€
144K
|
€
86K
|
€
83K
|
€
88K
|
€
-1.26M
|
€
-1.26M
|
€
-1.27M
|
€
-272K
|
€
-272K
|
€
-291K
|
€
-291K
|
€
13K
|
€
-10K
|
|
|
|
€
12K
|
|
|
2.50
|
3.16
|
4.27
|
6.83
|
9.29
|
8.86
|
9.37
|
0.08
|
0.08
|
0.07
|
0.80
|
0.80
|
0.78
|
0.61
|
1.06
|
0.94
|
|
|
|
1.32
|
|
|
3.83
|
5.23
|
9.24
|
35.62
|
-10.06
|
-9.81
|
-10.37
|
0.08
|
0.08
|
0.07
|
0.81
|
0.81
|
0.79
|
0.61
|
1.11
|
0.98
|
|
|
|
1.32
|
|
|
3.02
|
3.94
|
5.84
|
11.47
|
240.04
|
182.44
|
193.01
|
0.08
|
0.08
|
0.07
|
0.80
|
0.81
|
0.79
|
0.61
|
1.08
|
0.96
|
|
|
|
1.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.54M
|
€
1.55M
|
€
1.54M
|
€
1.56M
|
€
1.51M
|
€
1.50M
|
€
1.51M
|
€
1.51M
|
€
1.51M
|
€
1.50M
|
€
1.49M
|
€
1.52M
|
€
1.48M
|
€
889K
|
€
388K
|
€
261K
|
€
64K
|
€
35K
|
€
73K
|
€
74K
|
|
|
€
1.39M
|
€
1.37M
|
€
1.36M
|
€
1.36M
|
€
1.35M
|
€
1.35M
|
€
1.35M
|
€
1.36M
|
€
1.37M
|
€
1.36M
|
€
1.35M
|
€
1.37M
|
€
1.34M
|
€
738K
|
€
238K
|
€
154K
|
|
|
|
€
38K
|
|
|
€
53K
|
€
40K
|
€
27K
|
€
15K
|
€
402
|
€
511
|
€
510
|
€
1.35M
|
€
1.36M
|
€
1.35M
|
€
1.34M
|
€
1.36M
|
€
1.34M
|
€
736K
|
€
232K
|
€
151K
|
|
|
|
€
38K
|
|
|
€
1.32M
|
€
1.32M
|
€
1.32M
|
€
1.33M
|
€
1.34M
|
€
1.34M
|
€
1.34M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.22%
|
11.09%
|
11.92%
|
12.69%
|
10.45%
|
10.45%
|
10.52%
|
10.14%
|
9.63%
|
9.29%
|
9.88%
|
9.71%
|
9.43%
|
16.97%
|
38.64%
|
40.92%
|
100%
|
100%
|
100%
|
48.67%
|
|
|
8.38
|
7.72
|
7.19
|
6.75
|
8.50
|
8.50
|
8.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.60
|
|
2.97
|
1.84
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8.54%
|
-7.44%
|
-7.2%
|
20.24%
|
0.23%
|
-1.06%
|
3.4%
|
5.04%
|
4.36%
|
-6.07%
|
0.12%
|
12.66%
|
0.13%
|
8.06%
|
36.47%
|
49.96%
|
45.47%
|
75.15%
|
50.5%
|
95.81%
|
|
|
-8.54%
|
-7.44%
|
-7.2%
|
20.24%
|
0.23%
|
-1.06%
|
3.4%
|
5.04%
|
4.36%
|
-6.07%
|
0.12%
|
5.25%
|
-7.9%
|
0.59%
|
28.85%
|
39.85%
|
45.47%
|
75.15%
|
50.5%
|
95.81%
|
|
|
-0.87
|
-0.82
|
-0.86
|
2.57
|
0.02
|
-0.11
|
0.36
|
0.51
|
0.42
|
-0.56
|
0.01
|
0.51
|
-0.74
|
0.10
|
11.15
|
16.31
|
45.47
|
75.15
|
50.50
|
46.63
|
|
|
-8.54
|
-7.44
|
-7.20
|
20.24
|
0.23
|
-1.06
|
3.40
|
5.04
|
4.36
|
-6.07
|
0.12
|
5.25
|
-7.90
|
0.59
|
28.85
|
39.85
|
45.47
|
75.15
|
50.50
|
95.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|